TOMONY Holdings, Inc. (8600.T)
JPY 438.0
(-0.68%)
JPY 438.0
(-0.68%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 82.27 Billion | 74.18 Billion | 64.52 Billion | 64.57 Billion | 64.25 Billion | 66.56 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 82.27 Billion | 74.18 Billion | 64.52 Billion | 64.57 Billion | 64.25 Billion | 66.56 Billion |
| Operating Expenses | 81.8 Billion | 52.22 Billion | 44.67 Billion | 48.43 Billion | 52.28 Billion | 48.53 Billion |
| Selling, General and Administrative Expenses | 33.91 Billion | 32.95 Billion | 34.04 Billion | 34.08 Billion | 37.59 Billion | 35.21 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 47.88 Billion | -37.27 Billion | 10.63 Billion | 14.35 Billion | 14.68 Billion | 13.98 Billion |
| Cost and Expenses | 65.03 Billion | -54.49 Billion | -46.95 Billion | -50.13 Billion | -52.82 Billion | -53.32 Billion |
| Operating Income | 17.03 Billion | 18.11 Billion | 16.54 Billion | 11.71 Billion | 9.15 Billion | 12.01 Billion |
| Interest Expense | 1.53 Billion | 1.26 Billion | 1.14 Billion | 1.54 Billion | 1.78 Billion | 1.86 Billion |
| Income Tax Expense | 7.08 Billion | 5.99 Billion | 5.51 Billion | 3.68 Billion | 2.83 Billion | 3.82 Billion |
| Earnings before Tax | 21.19 Billion | 20.37 Billion | 18.76 Billion | 13.82 Billion | 11.06 Billion | 14.13 Billion |
| Net Income | 14 Billion | 14.16 Billion | 13.06 Billion | 9.98 Billion | 8.13 Billion | 10.16 Billion |
| Earnings Per Share Basic | 82.10 | 87.71 | 81.53 | 62.51 | 50.57 | 62.28 |
| Earnings Per Share Diluted | 80.61 | 86.04 | 79.81 | 61.27 | 49.59 | 61.19 |
| Weighted Average Shares Outstanding | 170.62 Million | 161.52 Million | 160.21 Million | 159.71 Million | 160.87 Million | 163.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 173.76 Million | 164.66 Million | 163.66 Million | 162.95 Million | 164.05 Million | 166.08 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.28 | 0.27 | 0.29 | 0.21 | 0.17 | 0.21 |
| Profit Margin | 0.17 | 0.19 | 0.20 | 0.15 | 0.13 | 0.15 |
| EBITDA | 23.22 Billion | 22.42 Billion | 20.79 Billion | 15.76 Billion | 12.88 Billion | 16.1 Billion |
| Earnings Before Tax Margin | 0.21 | 0.24 | 0.26 | 0.18 | 0.14 | 0.18 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 21.84 Billion | 21.7 Billion | 82.27 Billion | 20.38 Billion | 20.62 Billion | 18.97 Billion |
| Cost of Revenue | -139 Million | - | - | - | - | - |
| Gross Profit | 21.97 Billion | 21.7 Billion | 82.27 Billion | 20.38 Billion | 20.62 Billion | 18.97 Billion |
| Operating Expenses | 8.43 Billion | 16.46 Billion | 59.77 Billion | 15.18 Billion | 15.46 Billion | 13.3 Billion |
| Selling, General and Administrative Expenses | 8.43 Billion | 9 Billion | - | 8.32 Billion | 8.34 Billion | 8.25 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -14.67 Billion | -16.46 Billion | -59.77 Billion | -14.65 Billion | -15.41 Billion | -13.23 Billion |
| Cost and Expenses | 8.43 Billion | 16.4 Billion | 63.52 Billion | 15.18 Billion | 15.46 Billion | -13.9 Billion |
| Operating Income | 13.4 Billion | 5.46 Billion | 21.47 Billion | 5.13 Billion | 4.95 Billion | 5.58 Billion |
| Interest Expense | 30 Million | 367 Million | 1.53 Billion | 349 Million | 414 Million | 403 Million |
| Income Tax Expense | 1.63 Billion | 1.86 Billion | 7.08 Billion | 1.69 Billion | 1.58 Billion | 1.94 Billion |
| Earnings before Tax | 6.26 Billion | 5.45 Billion | 21.19 Billion | 5.15 Billion | 4.96 Billion | 5.62 Billion |
| Net Income | 4.59 Billion | 3.55 Billion | 14 Billion | 3.43 Billion | 3.36 Billion | 3.64 Billion |
| Earnings Per Share Basic | 23.92 | 18.17 | - | 20.71 | 20.73 | 22.51 |
| Earnings Per Share Diluted | 23.52 | 17.86 | - | 20.30 | 20.36 | 22.09 |
| Weighted Average Shares Outstanding | 195.4 Million | 195.35 Million | 170.62 Million | 166.05 Million | 162.35 Million | 162.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 195.4 Million | 195.36 Million | 173.76 Million | 169.37 Million | 165.32 Million | 165.16 Million |
| Gross Margin | 1.01 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.02 | -0.00 | - | 0.25 | 0.24 | 0.29 |
| Profit Margin | 0.21 | 0.16 | 0.17 | 0.17 | 0.16 | 0.19 |
| EBITDA | 526 Million | -45 Million | - | 5.13 Billion | 4.95 Billion | 5.58 Billion |
| Earnings Before Tax Margin | 0.61 | 0.25 | 0.26 | 0.25 | 0.24 | 0.29 |
300780
VIVIDIND
HPAL
1469
MALT
SKPSEC