Sunrise Group Company Limited (002752.SZ)
CNY 6.43
(-4.59%)
CNY 6.43
(-4.59%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.09 Billion | 6.87 Billion | 5.16 Billion | 2.9 Billion | 2.54 Billion | 2.09 Billion |
| Cost of Revenue | 6.14 Billion | 6.22 Billion | 4.6 Billion | 2.58 Billion | 2.2 Billion | 1.8 Billion |
| Gross Profit | 953.96 Million | 651.24 Million | 560.33 Million | 321.47 Million | 344.22 Million | 288.65 Million |
| Operating Expenses | 556.13 Million | 295.02 Million | 256.8 Million | 198.9 Million | 249.51 Million | 195.15 Million |
| Selling, General and Administrative Expenses | 304.06 Million | 73.46 Million | 67.99 Million | 60.36 Million | 126.29 Million | 103.45 Million |
| Research and Development Expenses | 45.73 Million | 47.34 Million | 36.67 Million | 22.01 Million | 9.77 Million | 7.67 Million |
| Other Expenses | 417.71 Million | 174.2 Million | 152.14 Million | 116.52 Million | 113.44 Million | 91.69 Million |
| Cost and Expenses | 6.69 Billion | 6.52 Billion | 4.86 Billion | 2.78 Billion | 2.45 Billion | 2 Billion |
| Operating Income | 535 Million | 377.23 Million | 303.09 Million | 105.44 Million | 133.48 Million | 86.62 Million |
| Interest Expense | 91.95 Million | 109.21 Million | 82.23 Million | 66.41 Million | 58.07 Million | - |
| Income Tax Expense | 49.83 Million | 18.51 Million | 42.83 Million | 8.81 Million | 14.45 Million | 9.27 Million |
| Earnings before Tax | 385.04 Million | 233.62 Million | 213.47 Million | 14.24 Million | 60.14 Million | 50.68 Million |
| Net Income | 333.04 Million | 209.12 Million | 170.38 Million | 5.43 Million | 53.45 Million | 42.66 Million |
| Earnings Per Share Basic | 0.34 | 0.21 | 0.17 | 0.01 | 0.06 | 0.05 |
| Earnings Per Share Diluted | 0.34 | 0.21 | 0.17 | 0.01 | 0.06 | 0.05 |
| Weighted Average Shares Outstanding | 979.54 Million | 976.91 Million | 976.91 Million | 833.18 Million | 833.18 Million | 833.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 979.54 Million | 976.91 Million | 976.91 Million | 833.18 Million | 833.18 Million | 833.3 Million |
| Gross Margin | 0.13 | 0.09 | 0.11 | 0.11 | 0.14 | 0.14 |
| EBIT Margin | 0.12 | 0.10 | 0.11 | 0.11 | 0.13 | 0.12 |
| Profit Margin | 0.05 | 0.03 | 0.03 | 0.00 | 0.02 | 0.02 |
| EBITDA | 830.43 Million | 682.55 Million | 608.75 Million | 330.59 Million | 298.62 Million | 256.73 Million |
| Earnings Before Tax Margin | 0.08 | 0.05 | 0.06 | 0.04 | 0.05 | 0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.77 Billion | 1.53 Billion | 1.66 Billion | 7.09 Billion | 1.92 Billion | 1.82 Billion |
| Cost of Revenue | 1.53 Billion | 1.31 Billion | 1.44 Billion | 6.14 Billion | 1.59 Billion | 1.57 Billion |
| Gross Profit | 242.2 Million | 216.52 Million | 224.83 Million | 953.96 Million | 324.51 Million | 249.98 Million |
| Operating Expenses | 96.42 Million | 81.73 Million | 73.55 Million | 377.02 Million | 116.47 Million | 94.14 Million |
| Selling, General and Administrative Expenses | 151.82 Million | 66.32 Million | 63.21 Million | - | -83.9 Million | 132.15 Million |
| Research and Development Expenses | 20.75 Million | 16.32 Million | 10.11 Million | - | 7.62 Million | 17.47 Million |
| Other Expenses | -76.15 Million | 920.28 Thousand | -232.57 Thousand | -12.79 Million | -11.58 Million | -827.85 Thousand |
| Cost and Expenses | 1.62 Billion | 1.4 Billion | 1.51 Billion | 6.51 Billion | 1.71 Billion | 1.67 Billion |
| Operating Income | 129.78 Million | 134.79 Million | 151.27 Million | 397.83 Million | 86.04 Million | 139.47 Million |
| Interest Expense | 5.53 Million | 15.34 Million | 12.01 Million | 88.95 Million | 17.37 Million | 20.75 Million |
| Income Tax Expense | 18.87 Million | 29.96 Million | 19.93 Million | 49.83 Million | 13.65 Million | 19.24 Million |
| Earnings before Tax | 129.8 Million | 140.56 Million | 147.15 Million | 385.04 Million | 74.45 Million | 138.64 Million |
| Net Income | 110.07 Million | 111.93 Million | 121.66 Million | 333.04 Million | 57.59 Million | 117.44 Million |
| Earnings Per Share Basic | 0.11 | 0.11 | 0.12 | - | 0.06 | 0.12 |
| Earnings Per Share Diluted | 0.11 | 0.11 | 0.12 | - | 0.06 | 0.12 |
| Weighted Average Shares Outstanding | 976.91 Million | 976.91 Million | 976.91 Million | 979.54 Million | 966.95 Million | 976.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 976.91 Million | 976.91 Million | 976.91 Million | 979.54 Million | 966.95 Million | 976.91 Million |
| Gross Margin | 0.14 | 0.14 | 0.13 | 0.13 | 0.17 | 0.14 |
| EBIT Margin | 0.08 | 0.15 | 0.09 | - | 0.11 | 0.09 |
| Profit Margin | 0.06 | 0.07 | 0.07 | 0.05 | 0.03 | 0.06 |
| EBITDA | 135.34 Million | 227.95 Million | 157.34 Million | - | 205.37 Million | 157.85 Million |
| Earnings Before Tax Margin | 0.07 | 0.09 | 0.09 | 0.06 | 0.04 | 0.08 |
8958
IGNT
BRPL
BBD-B
TCISF
BDGI