USD 0.0
(0.0%)
Breakdown | 2007 | 2003 | 2002 |
---|---|---|---|
Revenue | 720.67 Thousand | - | - |
Cost of Revenue | 452.1 Thousand | - | - |
Gross Profit | 268.57 Thousand | - | - |
Operating Expenses | 1.88 Million | 4454.00 | 23.00 |
Selling, General and Administrative Expenses | 1.88 Million | 4454.00 | 23.00 |
Research and Development Expenses | - | - | - |
Other Expenses | - | - | - |
Cost and Expenses | 2.33 Million | 4454.00 | 23.00 |
Operating Income | -1.61 Million | -4454.00 | -23.00 |
Interest Expense | 5.02 Million | - | 12.44 Thousand |
Income Tax Expense | 2990.00 | - | - |
Earnings before Tax | -5.05 Million | -4454.00 | 286.87 Thousand |
Net Income | -5.06 Million | -4454.00 | 286.87 Thousand |
Earnings Per Share Basic | - | - | - |
Earnings Per Share Diluted | - | - | - |
Weighted Average Shares Outstanding | - | - | - |
Weighted Average Shares Outstanding (Diluted) | - | - | - |
Gross Margin | 0.37 | - | - |
EBIT Margin | -2.09 | - | - |
Profit Margin | -7.02 | - | - |
EBITDA | -8639.00 | -4454.00 | -23.00 |
Earnings Before Tax Margin | -2.24 | - | - |
Breakdown | 2008 Q2 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 FY |
---|---|---|---|---|---|---|
Revenue | 5402.00 | 59.84 Thousand | 74.53 Thousand | 117.47 Thousand | 115.66 Thousand | 720.67 Thousand |
Cost of Revenue | 574.00 | 38.48 Thousand | 61.7 Thousand | 67.41 Thousand | 109.45 Thousand | 452.1 Thousand |
Gross Profit | 4828.00 | 21.35 Thousand | 12.83 Thousand | 50.05 Thousand | 6211.00 | 268.57 Thousand |
Operating Expenses | 754.86 Thousand | 478.69 Thousand | 339.02 Thousand | 406.69 Thousand | 502.26 Thousand | 1.88 Million |
Selling, General and Administrative Expenses | 752.86 Thousand | 478.69 Thousand | 339.02 Thousand | 406.69 Thousand | 502.26 Thousand | - |
Research and Development Expenses | 2000.00 | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 755.44 Thousand | 517.18 Thousand | 400.72 Thousand | 474.1 Thousand | 611.72 Thousand | 2.33 Million |
Operating Income | -750.03 Thousand | -457.33 Thousand | -326.18 Thousand | -356.63 Thousand | -496.05 Thousand | -1.61 Million |
Interest Expense | 595.8 Thousand | 251.23 Thousand | 247.44 Thousand | 446.91 Thousand | 976.7 Thousand | 5.02 Million |
Income Tax Expense | - | 251.23 Thousand | 247.44 Thousand | 10.00 | 1775.00 | 2990.00 |
Earnings before Tax | -1.73 Million | -41.29 Thousand | 188.02 Thousand | -1.37 Million | -1.41 Million | -5.05 Million |
Net Income | -1.73 Million | -41.29 Thousand | 188.02 Thousand | -1.37 Million | -1.41 Million | -5.06 Million |
Earnings Per Share Basic | -192.55 Thousand | - | - | - | - | - |
Earnings Per Share Diluted | -192.55 Thousand | - | - | - | - | - |
Weighted Average Shares Outstanding | 9.00 | - | - | - | - | - |
Weighted Average Shares Outstanding (Diluted) | 9.00 | - | - | - | - | - |
Gross Margin | 0.89 | 0.36 | 0.17 | 0.43 | 0.05 | 0.37 |
EBIT Margin | -138.84 | -7.40 | -4.18 | -2.91 | -3.53 | - |
Profit Margin | -320.81 | -0.69 | 2.52 | -11.72 | -12.25 | -7.02 |
EBITDA | -750.03 Thousand | -442.86 Thousand | -311.72 Thousand | -342.16 Thousand | -408.84 Thousand | - |
Earnings Before Tax Margin | -138.84 | -7.64 | -4.38 | -3.04 | -4.29 | -2.24 |
BRPL
US8926721064
TKGSY
BDGI
002752
8958