Badger Infrastructure Solutions Ltd. (BDGI.TO)
CAD 36.54
(-2.92%)
CAD 36.54
(-2.92%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 906.01 Million | 570.81 Million | 568.75 Million | 558.62 Million | 654.28 Million | 615.44 Million |
| Cost of Revenue | 652.82 Million | 431.66 Million | 449.74 Million | 394.28 Million | 453.26 Million | 424.16 Million |
| Gross Profit | 253.19 Million | 139.15 Million | 119 Million | 164.34 Million | 201.01 Million | 191.28 Million |
| Operating Expenses | 79.57 Million | 104.28 Million | 121.32 Million | 123.18 Million | 117.13 Million | 88.89 Million |
| Selling, General and Administrative Expenses | 79.57 Million | 44.7 Million | 49.72 Million | 50.38 Million | 53.61 Million | 39.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 92.57 Million | 59.58 Million | 71.6 Million | 72.79 Million | 63.52 Million | 35.97 Million |
| Cost and Expenses | 823.51 Million | 535.94 Million | 571.06 Million | 517.46 Million | 570.39 Million | 513.05 Million |
| Operating Income | 82.5 Million | 34.86 Million | -2.31 Million | 41.15 Million | 83.88 Million | 102.39 Million |
| Interest Expense | 16.1 Million | 8.06 Million | 5.52 Million | 8.33 Million | 6.91 Million | 4.89 Million |
| Income Tax Expense | 20.72 Million | 4.59 Million | -3.18 Million | 8.39 Million | 16.46 Million | 29.81 Million |
| Earnings before Tax | 77.09 Million | 22.88 Million | -14.43 Million | 33.14 Million | 76.19 Million | 97.63 Million |
| Net Income | 55.34 Million | 18.29 Million | -11.24 Million | 19.4 Million | 59.73 Million | 67.81 Million |
| Earnings Per Share Basic | 1.64 | 0.69 | -0.33 | 0.71 | 1.67 | 1.83 |
| Earnings Per Share Diluted | 1.64 | 0.69 | -0.33 | 0.71 | 1.67 | 1.83 |
| Weighted Average Shares Outstanding | 34.47 Million | 34.47 Million | 34.6 Million | 34.87 Million | 35.82 Million | 37.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.47 Million | 34.47 Million | 34.6 Million | 34.87 Million | 35.82 Million | 37.08 Million |
| Gross Margin | 0.28 | 0.24 | 0.21 | 0.29 | 0.31 | 0.31 |
| EBIT Margin | 0.17 | 0.17 | 0.12 | 0.20 | 0.23 | 0.25 |
| Profit Margin | 0.06 | 0.03 | -0.02 | 0.03 | 0.09 | 0.11 |
| EBITDA | 152.85 Million | 94.44 Million | 69.28 Million | 114.27 Million | 112.25 Million | 151.38 Million |
| Earnings Before Tax Margin | 0.09 | 0.06 | -0.00 | 0.07 | 0.13 | 0.17 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 209.37 Million | 186.83 Million | 161.56 Million | 922.91 Million | 173.14 Million | 195.55 Million |
| Cost of Revenue | 141.25 Million | 132.21 Million | 121.53 Million | 759.3 Million | 127.8 Million | 132.7 Million |
| Gross Profit | 68.12 Million | 54.61 Million | 40.02 Million | 163.61 Million | 45.34 Million | 62.84 Million |
| Operating Expenses | 28.84 Million | 27.55 Million | 42.11 Million | 79.57 Million | 36.09 Million | 34.45 Million |
| Selling, General and Administrative Expenses | 9.1 Million | 8.07 Million | 23.09 Million | - | 16.99 Million | 17.16 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 19.73 Million | 19.47 Million | - | - | - | - |
| Cost and Expenses | 170.09 Million | 159.77 Million | 163.64 Million | 838.87 Million | 163.89 Million | 167.16 Million |
| Operating Income | 39.28 Million | 27.06 Million | -2.08 Million | 84.04 Million | 9.25 Million | 28.38 Million |
| Interest Expense | 4.1 Million | 3.38 Million | 3.48 Million | 22.93 Million | 5.55 Million | 3.91 Million |
| Income Tax Expense | 8.28 Million | 4.64 Million | 563 Thousand | 20.72 Million | 2.94 Million | 7.54 Million |
| Earnings before Tax | 31.59 Million | 16.55 Million | 2.34 Million | 77.09 Million | 7.65 Million | 30.83 Million |
| Net Income | 23.31 Million | 11.91 Million | 1.77 Million | 56.37 Million | 4.71 Million | 23.28 Million |
| Earnings Per Share Basic | 0.92 | 0.47 | 0.05 | - | 0.18 | 0.68 |
| Earnings Per Share Diluted | 0.92 | 0.47 | 0.05 | - | 0.18 | 0.68 |
| Weighted Average Shares Outstanding | 34.46 Million | 34.47 Million | 34.47 Million | 34.47 Million | 34.9 Million | 34.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.46 Million | 34.47 Million | 34.47 Million | 34.47 Million | 34.47 Million | 34.47 Million |
| Gross Margin | 0.33 | 0.29 | 0.25 | 0.18 | 0.26 | 0.32 |
| EBIT Margin | 0.26 | 0.25 | 0.10 | - | 0.16 | 0.23 |
| Profit Margin | 0.11 | 0.06 | 0.01 | 0.06 | 0.03 | 0.12 |
| EBITDA | 55.43 Million | 46.23 Million | 16.81 Million | - | 27.46 Million | 45.67 Million |
| Earnings Before Tax Margin | 0.19 | 0.14 | -0.01 | 0.09 | 0.05 | 0.15 |
002752
8958
IGNT
083420
BBD-B
TCISF