JPY 95200.0
(-0.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.91 Billion | 11.34 Billion | 11.44 Billion | 11.59 Billion | 11.41 Billion | 10.31 Billion |
Cost of Revenue | 6.49 Billion | 4.92 Billion | 4.86 Billion | 5.07 Billion | 4.89 Billion | 4.72 Billion |
Gross Profit | 5.42 Billion | 6.41 Billion | 6.58 Billion | 6.51 Billion | 6.52 Billion | 5.58 Billion |
Operating Expenses | -1.69 Billion | 1.09 Billion | 1.1 Billion | 1.09 Billion | 1.08 Billion | 1 Billion |
Selling, General and Administrative Expenses | 150.22 Million | 1.01 Billion | 1.02 Billion | 1.02 Billion | 980.35 Million | 938.52 Million |
Research and Development Expenses | - | 0.40 | 0.41 | 0.40 | 0.19 | 0.36 |
Other Expenses | -1.84 Billion | 80.57 Million | 77.71 Million | 77.74 Million | 108.67 Million | 69.18 Million |
Cost and Expenses | 4.79 Billion | 6.02 Billion | 5.96 Billion | 6.17 Billion | 5.98 Billion | 5.73 Billion |
Operating Income | 7.11 Billion | 5.32 Billion | 5.47 Billion | 5.41 Billion | 5.43 Billion | 4.57 Billion |
Interest Expense | 645.04 Million | 600.61 Million | 599 Million | 622.69 Million | 676.84 Million | 704.55 Million |
Income Tax Expense | 1.76 Million | 1.68 Million | 1.71 Million | 1.89 Million | 1.74 Million | 1.77 Million |
Earnings before Tax | 6.27 Billion | 4.54 Billion | 4.7 Billion | 4.62 Billion | 4.55 Billion | 3.7 Billion |
Net Income | 6.27 Billion | 4.54 Billion | 4.7 Billion | 4.61 Billion | 4.54 Billion | 3.69 Billion |
Earnings Per Share Basic | 6218.87 | 4791.91 | 4890.88 | 4802.28 | 4902.80 | 4164.93 |
Earnings Per Share Diluted | 6218.87 | 4791.91 | 4890.88 | 4802.28 | 4902.80 | 4163.67 |
Weighted Average Shares Outstanding | 1 Million | 948.99 Thousand | 961.88 Thousand | 961.88 Thousand | 927.8 Thousand | 888.25 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1 Million | 948.99 Thousand | 961.88 Thousand | 961.88 Thousand | 927.8 Thousand | 888.52 Thousand |
Gross Margin | 0.46 | 0.57 | 0.57 | 0.56 | 0.57 | 0.54 |
EBIT Margin | 0.59 | 0.61 | 0.62 | 0.60 | 0.60 | 0.59 |
Profit Margin | 0.53 | 0.40 | 0.41 | 0.40 | 0.40 | 0.36 |
EBITDA | 6.99 Billion | 7.05 Billion | 7.24 Billion | 7.27 Billion | 7.08 Billion | 6.25 Billion |
Earnings Before Tax Margin | 0.60 | 0.47 | 0.48 | 0.47 | 0.48 | 0.44 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 3.58 Billion | 3.58 Billion | 13.9 Billion | 7.23 Billion | 2.62 Billion | 6.66 Billion |
Cost of Revenue | 1.59 Billion | 1.59 Billion | 5.49 Billion | 3.3 Billion | 1.65 Billion | 3.17 Billion |
Gross Profit | 1.98 Billion | 1.98 Billion | 8.4 Billion | 3.92 Billion | 969.98 Million | 3.48 Billion |
Operating Expenses | 92.83 Million | 136.03 Million | 1.29 Billion | 873.65 Million | 873.65 Million | 124.24 Million |
Selling, General and Administrative Expenses | 40.47 Million | 40.47 Million | - | 38.25 Million | 38.25 Million | 36.85 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 52.36 Million | - | -26.63 Million | -152.82 Million | - | -144.12 Million |
Cost and Expenses | 1.69 Billion | 1.73 Billion | 6.78 Billion | 3.46 Billion | 2.52 Billion | 3.32 Billion |
Operating Income | 1.88 Billion | 1.88 Billion | 7.11 Billion | 3.77 Billion | 893.56 Million | 3.34 Billion |
Interest Expense | 413.1 Million | - | 627.51 Million | 421.89 Million | - | 390.2 Million |
Income Tax Expense | 440.5 Thousand | 440.5 Thousand | 1.76 Million | 882 Thousand | 441 Thousand | 882 Thousand |
Earnings before Tax | 1.68 Billion | 1.68 Billion | 6.27 Billion | 3.35 Billion | 1.67 Billion | 2.92 Billion |
Net Income | 1.68 Billion | 1.68 Billion | 6.27 Billion | 3.35 Billion | 1.67 Billion | 2.92 Billion |
Earnings Per Share Basic | 1642.71 | 1642.71 | - | 3279.04 | 1639.52 | 2935.30 |
Earnings Per Share Diluted | 1642.71 | 1642.71 | - | 3279.04 | 1639.52 | 2935.30 |
Weighted Average Shares Outstanding | 1.02 Million | 1.02 Million | 1.01 Million | 1.02 Million | 1.02 Million | 996.13 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.02 Million | 1.02 Million | 1.01 Million | 1.02 Million | 1.02 Million | 996.13 Thousand |
Gross Margin | 0.55 | 0.55 | 0.60 | 0.54 | 0.37 | 0.52 |
EBIT Margin | 0.66 | 0.66 | - | 0.65 | 0.52 | 0.64 |
Profit Margin | 0.47 | 0.47 | 0.45 | 0.46 | 0.64 | 0.44 |
EBITDA | 2.36 Billion | 2.36 Billion | - | 4.73 Billion | 1.37 Billion | 4.24 Billion |
Earnings Before Tax Margin | 0.53 | 0.53 | 0.51 | 0.52 | 0.34 | 0.50 |
IGNT
BRPL
US8926721064
TCISF
BDGI
002752