CNY 25.32
(1.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.19 Billion | 10.6 Billion | 10.5 Billion | 8.53 Billion | 7.06 Billion | 6.01 Billion |
Cost of Revenue | 7.24 Billion | 8.46 Billion | 8.37 Billion | 6.59 Billion | 5.33 Billion | 4.67 Billion |
Gross Profit | 1.94 Billion | 2.13 Billion | 2.13 Billion | 1.93 Billion | 1.73 Billion | 1.33 Billion |
Operating Expenses | 1.73 Billion | 1.5 Billion | 1.45 Billion | 1.39 Billion | 1.21 Billion | 910.12 Million |
Selling, General and Administrative Expenses | 990.85 Million | 481.23 Million | 488.17 Million | 432.13 Million | 360.38 Million | 258.02 Million |
Research and Development Expenses | 517.3 Million | 583.25 Million | 569.12 Million | 371.78 Million | 202.99 Million | 163.13 Million |
Other Expenses | 40.63 Million | 444.36 Million | 400.74 Million | 588.86 Million | 647.81 Million | 91.67 Thousand |
Cost and Expenses | 8.77 Billion | 9.97 Billion | 9.83 Billion | 7.98 Billion | 6.54 Billion | 5.58 Billion |
Operating Income | 455.11 Million | 632.02 Million | 692.81 Million | 554.68 Million | 519.49 Million | 345.1 Million |
Interest Expense | 50.87 Million | 102.58 Million | 118.13 Million | 73.27 Million | 22.01 Million | 16.3 Million |
Income Tax Expense | 10.39 Million | 33.26 Million | 25.72 Million | 21.08 Million | 39.03 Million | 30.28 Million |
Earnings before Tax | 420.55 Million | 435.53 Million | 419.62 Million | 393.59 Million | 378.87 Million | 345.19 Million |
Net Income | 375.24 Million | 376.28 Million | 373.08 Million | 368.69 Million | 335.35 Million | 316.13 Million |
Earnings Per Share Basic | 0.61 | 0.65 | 0.64 | 0.64 | 0.58 | 0.56 |
Earnings Per Share Diluted | 0.61 | 0.65 | 0.64 | 0.64 | 0.58 | 0.56 |
Weighted Average Shares Outstanding | 614.14 Million | 580.65 Million | 579.65 Million | 579.64 Million | 577.87 Million | 565.51 Million |
Weighted Average Shares Outstanding (Diluted) | 614.14 Million | 580.65 Million | 579.65 Million | 579.64 Million | 577.87 Million | 565.51 Million |
Gross Margin | 0.21 | 0.20 | 0.20 | 0.23 | 0.25 | 0.22 |
EBIT Margin | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
Profit Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 |
EBITDA | 769.39 Million | 815.15 Million | 765.56 Million | 662.26 Million | 535.46 Million | 485.94 Million |
Earnings Before Tax Margin | 0.05 | 0.06 | 0.07 | 0.07 | 0.07 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.71 Billion | 948.95 Million | 1.65 Billion | 3.95 Billion | 9.16 Billion | 2.02 Billion |
Cost of Revenue | 1.16 Billion | 752.35 Million | 1.24 Billion | 3.28 Billion | 7.24 Billion | 1.41 Billion |
Gross Profit | 552.05 Million | 196.6 Million | 411.08 Million | 675.81 Million | 1.91 Billion | 605.97 Million |
Operating Expenses | 409.42 Million | 375.93 Million | 391.68 Million | 412.32 Million | 1.45 Billion | 437.31 Million |
Selling, General and Administrative Expenses | 387.25 Million | 364.76 Million | 360.37 Million | -727.23 Million | - | 799.54 Million |
Research and Development Expenses | 24.6 Million | 39.92 Million | 29.51 Million | 370.27 Million | - | 63.97 Million |
Other Expenses | 2.43 Million | 28.75 Million | -1.79 Million | -42.04 Million | 22.44 Million | 10.26 Thousand |
Cost and Expenses | 1.57 Billion | 1.12 Billion | 1.63 Billion | 3.7 Billion | 8.7 Billion | 1.85 Billion |
Operating Income | 142.62 Million | -179.33 Million | 19.4 Million | 263.49 Million | 455.11 Million | 90.76 Million |
Interest Expense | 17.22 Million | 13.5 Million | 8.27 Million | 11.64 Million | 47.47 Million | 11.45 Million |
Income Tax Expense | -3.15 Million | -13.49 Million | 9.76 Million | -7.27 Million | 10.39 Million | 9.48 Million |
Earnings before Tax | 132.78 Million | -185.53 Million | 26.86 Million | 270.26 Million | 452.83 Million | 90.77 Million |
Net Income | 130.57 Million | -175.18 Million | 16.32 Million | 243.24 Million | 375.24 Million | 81.23 Million |
Earnings Per Share Basic | 0.21 | -0.28 | 0.03 | 0.39 | - | 0.13 |
Earnings Per Share Diluted | 0.21 | -0.28 | 0.03 | 0.39 | - | 0.13 |
Weighted Average Shares Outstanding | 623.23 Million | 623.23 Million | 623.23 Million | 623.23 Million | 614.14 Million | 623.23 Million |
Weighted Average Shares Outstanding (Diluted) | 623.23 Million | 623.23 Million | 623.23 Million | 623.23 Million | 614.14 Million | 623.23 Million |
Gross Margin | 0.32 | 0.21 | 0.25 | 0.17 | 0.21 | 0.30 |
EBIT Margin | 0.09 | -0.10 | 0.02 | 0.09 | - | 0.08 |
Profit Margin | 0.08 | -0.18 | 0.01 | 0.06 | 0.04 | 0.04 |
EBITDA | 150 Million | -93.82 Million | 28.23 Million | 344.27 Million | - | 159.86 Million |
Earnings Before Tax Margin | 0.08 | -0.19 | 0.01 | 0.07 | 0.05 | 0.04 |
002700
ITM
LCE
084680
VCU
LIBORD