INR 38.69
(4.68%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.16 Million | 3.49 Million | 2.2 Million | 1.83 Million | 3.45 Million | 4.4 Million |
Cost of Revenue | - | - | - | - | - | 32.87 Thousand |
Gross Profit | 8.16 Million | 3.49 Million | 2.2 Million | 1.83 Million | 3.45 Million | 4.37 Million |
Operating Expenses | 3.14 Million | 2.51 Million | 1.98 Million | 1.79 Million | 2.32 Million | 3.44 Million |
Selling, General and Administrative Expenses | 2.21 Million | 888.45 Thousand | 1.43 Million | 1.09 Million | 1.05 Million | 1.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.14 Million | 2.51 Million | 1.98 Million | 1.79 Million | 2.32 Million | 3.47 Million |
Operating Income | 5.01 Million | 976.77 Thousand | 222.97 Thousand | 39.82 Thousand | 1.13 Million | 928.99 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.27 Million | 246.43 Thousand | 23.46 Thousand | 2002.00 | 308.21 Thousand | 238.67 Thousand |
Earnings before Tax | 5.01 Million | 980.9 Thousand | 227.44 Thousand | 48.97 Thousand | 1.12 Million | 927.77 Thousand |
Net Income | 3.73 Million | 734.46 Thousand | 203.97 Thousand | 50.97 Thousand | 820.29 Thousand | 689.09 Thousand |
Earnings Per Share Basic | 0.75 | 0.15 | 0.04 | 0.01 | 0.16 | 0.14 |
Earnings Per Share Diluted | 0.75 | 0.15 | 0.04 | 0.01 | 0.16 | 0.14 |
Weighted Average Shares Outstanding | 4.98 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Weighted Average Shares Outstanding (Diluted) | 4.98 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.99 |
EBIT Margin | 0.61 | 0.28 | 0.10 | 0.11 | 0.37 | 0.25 |
Profit Margin | 0.46 | 0.21 | 0.09 | 0.03 | 0.24 | 0.16 |
EBITDA | 5.01 Million | 977.84 Thousand | 228.86 Thousand | 192.74 Thousand | 1.28 Million | 1.08 Million |
Earnings Before Tax Margin | 0.61 | 0.28 | 0.10 | 0.02 | 0.33 | 0.21 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 4.2 Million | 1.77 Million | 8.16 Million | 3.13 Million | 2.45 Million | 797 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 4.2 Million | 1.77 Million | 8.16 Million | 3.13 Million | 2.45 Million | 797 Thousand |
Operating Expenses | 1.01 Million | 786.99 Thousand | 3.14 Million | 1.16 Million | 663 Thousand | 537 Thousand |
Selling, General and Administrative Expenses | 757 Thousand | 657 Thousand | - | 731 Thousand | 494 Thousand | 336 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.01 Million | 786.99 Thousand | 3.14 Million | 1.16 Million | 663 Thousand | 537 Thousand |
Operating Income | 3.18 Million | 992 Thousand | 5.01 Million | 1.97 Million | 1.78 Million | 260 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 802 Thousand | 264 Thousand | 1.27 Million | 512 Thousand | 434 Thousand | 66 Thousand |
Earnings before Tax | 3.18 Million | 991 Thousand | 5.01 Million | 1.97 Million | 1.78 Million | 260 Thousand |
Net Income | 2.38 Million | 727 Thousand | 3.73 Million | 1.46 Million | 1.35 Million | 194 Thousand |
Earnings Per Share Basic | 0.48 | 0.15 | - | 0.29 | 0.27 | 0.04 |
Earnings Per Share Diluted | 0.48 | 0.15 | - | 0.29 | 0.27 | 0.04 |
Weighted Average Shares Outstanding | 4.96 Million | 4.84 Million | 4.98 Million | 5.03 Million | 5.01 Million | 4.85 Million |
Weighted Average Shares Outstanding (Diluted) | 4.96 Million | 4.84 Million | 4.98 Million | 5.03 Million | 5.01 Million | 4.85 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.56 | - | 0.63 | 0.73 | 0.33 |
Profit Margin | 0.57 | 0.41 | 0.46 | 0.47 | 0.55 | 0.24 |
EBITDA | - | 992.26 Thousand | - | 1.97 Million | 1.78 Million | 260.24 Thousand |
Earnings Before Tax Margin | 0.76 | 0.56 | 0.61 | 0.63 | 0.73 | 0.33 |
002368
002700
ITM
CMRE-PD
084680
VCU