KRW 1573.0
(-3.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 115.27 Billion | 126.46 Billion | 125.77 Billion | 131.48 Billion | 183.19 Billion | 33.57 Billion |
Cost of Revenue | 78.24 Billion | 76.43 Billion | 80.91 Billion | 91.13 Billion | 106.91 Billion | 24.52 Billion |
Gross Profit | 37.02 Billion | 50.02 Billion | 44.86 Billion | 40.35 Billion | 76.28 Billion | 9.04 Billion |
Operating Expenses | 29.11 Billion | 35.44 Billion | 42.99 Billion | 54.5 Billion | 59.17 Billion | 4.47 Billion |
Selling, General and Administrative Expenses | 21.52 Billion | 23.87 Billion | 29.02 Billion | 36.7 Billion | 43.89 Billion | 1.88 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.3 Billion | 11.57 Billion | 13.96 Billion | 17.8 Billion | 15.27 Billion | -1.56 Billion |
Cost and Expenses | 107.36 Billion | 111.88 Billion | 123.91 Billion | 145.63 Billion | 166.09 Billion | 28.99 Billion |
Operating Income | 7.92 Billion | 14.61 Billion | 1.1 Billion | -14.14 Billion | 17.43 Billion | 4.57 Billion |
Interest Expense | 6.89 Billion | 5.53 Billion | 2.53 Billion | 1.3 Billion | 2.12 Billion | 2.98 Billion |
Income Tax Expense | 3.03 Billion | 1.67 Billion | -5.51 Billion | -2.25 Billion | -6.26 Billion | -5.23 Billion |
Earnings before Tax | -6.4 Billion | 7.3 Billion | -19.32 Billion | -17.67 Billion | 6.6 Billion | 4.06 Billion |
Net Income | -9.44 Billion | 5.63 Billion | -13.81 Billion | -15.41 Billion | 12.86 Billion | 9.29 Billion |
Earnings Per Share Basic | -67.00 | 39.82 | -116.04 | -108.99 | 27.00 | 103.00 |
Earnings Per Share Diluted | -66.76 | 39.82 | -116.04 | -108.99 | 142.60 | 103.00 |
Weighted Average Shares Outstanding | 140.94 Million | 141.45 Million | 119.02 Million | 141.45 Million | 90.22 Million | 90.23 Million |
Weighted Average Shares Outstanding (Diluted) | 141.45 Million | 141.45 Million | 119.02 Million | 141.45 Million | 90.22 Million | 90.23 Million |
Gross Margin | 0.32 | 0.40 | 0.36 | 0.31 | 0.42 | 0.27 |
EBIT Margin | 0.08 | 0.18 | 0.08 | -0.03 | 0.15 | 0.33 |
Profit Margin | -0.08 | 0.04 | -0.11 | -0.12 | 0.07 | 0.28 |
EBITDA | 9.36 Billion | 20.45 Billion | -7.12 Billion | -6.88 Billion | 17.21 Billion | 11.04 Billion |
Earnings Before Tax Margin | 0.07 | 0.12 | 0.01 | -0.11 | 0.10 | 0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 31.72 Billion | 28.88 Billion | 28.86 Billion | 115.27 Billion | 25.53 Billion | 31.05 Billion |
Cost of Revenue | 21.81 Billion | 19.17 Billion | 18.81 Billion | 78.24 Billion | 17.06 Billion | 20.29 Billion |
Gross Profit | 9.91 Billion | 9.71 Billion | 10.04 Billion | 37.02 Billion | 8.47 Billion | 10.75 Billion |
Operating Expenses | 9.09 Billion | 8.01 Billion | 7.86 Billion | 29.11 Billion | -7.75 Billion | -8.26 Billion |
Selling, General and Administrative Expenses | 9.09 Billion | 8.01 Billion | 7.86 Billion | - | 7.75 Billion | 8.26 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -9.58 Billion | 4.73 Million | 587.52 Million | -391.26 Million | -15.5 Billion | -16.53 Billion |
Cost and Expenses | 30.9 Billion | 27.18 Billion | 26.67 Billion | 107.36 Billion | 17.06 Billion | 20.29 Billion |
Operating Income | 817.64 Million | 1.7 Billion | 2.18 Billion | 7.91 Billion | 723.46 Million | 2.49 Billion |
Interest Expense | 1.99 Billion | 1.99 Billion | - | 6.89 Billion | 1.8 Billion | 1.6 Billion |
Income Tax Expense | -205.91 Million | -1.00 | 3 Billion | 3.03 Billion | -385.47 Million | 363.49 Million |
Earnings before Tax | -1.2 Billion | -261.14 Million | -6.64 Billion | -6.4 Billion | -1.64 Billion | 877.47 Million |
Net Income | -1 Billion | -261.14 Million | -9.64 Billion | -9.44 Billion | -1.25 Billion | 513.97 Million |
Earnings Per Share Basic | -7.07 | -1.84 | -68.20 | - | -8.90 | 3.63 |
Earnings Per Share Diluted | -7.07 | -1.84 | -68.20 | - | -8.90 | 3.63 |
Weighted Average Shares Outstanding | 141.8 Million | 141.8 Million | 141.45 Million | 141.45 Million | 141.45 Million | 141.45 Million |
Weighted Average Shares Outstanding (Diluted) | 141.8 Million | 141.8 Million | 141.45 Million | 141.45 Million | 141.45 Million | 141.45 Million |
Gross Margin | 0.31 | 0.34 | 0.35 | 0.32 | 0.33 | 0.35 |
EBIT Margin | 0.11 | 0.15 | 0.15 | - | 0.33 | 0.35 |
Profit Margin | -0.03 | -0.01 | -0.33 | -0.08 | -0.05 | 0.02 |
EBITDA | 3.4 Billion | 4.2 Billion | 4.46 Billion | - | 8.47 Billion | 10.75 Billion |
Earnings Before Tax Margin | 0.03 | 0.06 | 0.08 | 0.07 | 0.03 | 0.08 |
VCU
LIBORD
002368
001067
SVE
CMRE-PD