AUD 0.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | - | 39.46 Thousand | - | - |
Cost of Revenue | 138.83 Thousand | 107.47 Thousand | 44.74 Thousand | - |
Gross Profit | -138.83 Thousand | -68.01 Thousand | -44.74 Thousand | - |
Operating Expenses | 488.24 Thousand | 885.32 Thousand | 1.05 Million | 29.5 Thousand |
Selling, General and Administrative Expenses | 488.24 Thousand | 924.78 Thousand | 555.62 Thousand | 29.5 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | 39.46 Thousand | -283.14 Thousand | - |
Cost and Expenses | 488.24 Thousand | 992.79 Thousand | 1.05 Million | 29.5 Thousand |
Operating Income | -488.24 Thousand | -992.8 Thousand | -1.05 Million | -29.51 Thousand |
Interest Expense | - | - | - | - |
Income Tax Expense | - | 2.00 | -287.06 Thousand | -88.52 Thousand |
Earnings before Tax | -1.2 Million | -911.04 Thousand | -1.05 Million | -29.5 Thousand |
Net Income | -1.2 Million | -911.04 Thousand | -1.05 Million | -29.5 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 121.99 Million | 111.53 Million | 96.08 Million | 96.08 Million |
Weighted Average Shares Outstanding (Diluted) | 122.21 Million | 111.53 Million | 96.08 Million | 96.08 Million |
Gross Margin | - | -1.72 | - | - |
EBIT Margin | - | -22.43 | - | - |
Profit Margin | - | -23.09 | - | - |
EBITDA | -918.43 Thousand | -745.74 Thousand | -591.58 Thousand | -29.51 Thousand |
Earnings Before Tax Margin | - | -25.16 | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | -15 Thousand |
Cost of Revenue | 138.83 Thousand | 72.7 Thousand | - | 66.12 Thousand | - | 54.08 Thousand |
Gross Profit | -138.83 Thousand | -72.7 Thousand | - | -66.12 Thousand | - | -69.08 Thousand |
Operating Expenses | 1.06 Million | 133.93 Thousand | 133.93 Thousand | 578.17 Thousand | 322.14 Thousand | 415.61 Thousand |
Selling, General and Administrative Expenses | - | 133.93 Thousand | 133.93 Thousand | 578.17 Thousand | 110.18 Thousand | 385.61 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -30 Thousand |
Cost and Expenses | 1.2 Million | 133.93 Thousand | 133.93 Thousand | 644.29 Thousand | 322.14 Thousand | 469.69 Thousand |
Operating Income | -1.2 Million | -133.93 Thousand | -133.93 Thousand | -644.29 Thousand | -289.27 Thousand | -469.7 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 1.00 | -105.42 Thousand | -1.00 | - | -1.00 |
Earnings before Tax | -1.2 Million | -334.37 Thousand | -334.37 Thousand | -538.88 Thousand | -269.44 Thousand | -359.65 Thousand |
Net Income | -1.2 Million | -334.37 Thousand | -334.37 Thousand | -538.88 Thousand | -269.44 Thousand | -359.65 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 122.21 Million | 129.3 Million | 129.3 Million | 115.1 Million | 114.7 Million | 122.18 Million |
Weighted Average Shares Outstanding (Diluted) | 122.21 Million | 129.32 Million | 129.32 Million | 115.1 Million | 115.1 Million | 122.18 Million |
Gross Margin | - | - | - | - | - | 4.61 |
EBIT Margin | - | - | - | - | - | 27.71 |
Profit Margin | - | - | - | - | - | 23.98 |
EBITDA | - | -203 Thousand | -203 Thousand | -578.17 Thousand | -256.21 Thousand | -415.62 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | 31.31 |
LCE
BYDMF
IPCO
LIBORD
002368
002700