AUD 0.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 20.83 Million | 22 Million | 16.53 Million | 713.1 Thousand |
Total Current Assets | 2 Million | 7.08 Million | 4.68 Million | 713.1 Thousand |
Cash And Short Term Investments | 1.72 Million | 6.77 Million | 4.56 Million | 579.94 Thousand |
Cash and Cash Equivalents | 1.72 Million | 6.77 Million | 4.56 Million | 579.94 Thousand |
Short Term Investments | - | - | - | - |
Net Receivables | 219.53 Thousand | 267.3 Thousand | 31.71 Thousand | - |
Inventory | -219.53 Thousand | - | -12.35 Thousand | - |
Other Current Assets | 55.71 Thousand | 43.72 Thousand | 100.58 Thousand | 133.15 Thousand |
Total Non-Current Assets | 18.83 Million | 14.91 Million | 11.84 Million | - |
Net PPE | 18.65 Million | 147.74 Thousand | 11.84 Million | - |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | 180 Thousand | 60 Thousand | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | 14.7 Million | - | - |
Other Assets | - | - | - | - |
Total Liabilities | 635.63 Thousand | 853.94 Thousand | 660.22 Thousand | 93.33 Thousand |
Total Current Liabilities | 604.38 Thousand | 807.1 Thousand | 561.06 Thousand | 93.33 Thousand |
Account Payables | 271.82 Thousand | 382.08 Thousand | 380.12 Thousand | 82.33 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | 97.12 Thousand | 57.51 Thousand | 73.61 Thousand | - |
Deferred Revenue | 196.21 Thousand | - | - | - |
Other Current Liabilities | 39.22 Thousand | 367.51 Thousand | 107.32 Thousand | 11 Thousand |
Total Non Current Liabilities | 31.25 Thousand | 46.84 Thousand | 99.16 Thousand | - |
Long-Term Debt | - | 41.65 Thousand | 99.16 Thousand | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 31.25 Thousand | 5192.00 | - | - |
Other Liabilities | - | 1.00 | - | - |
Total Equity | 20.19 Million | 21.14 Million | 15.87 Million | 619.76 Thousand |
Stock Holders Equity | 20.19 Million | 21.14 Million | 15.87 Million | 619.76 Thousand |
Common Stock | 23.14 Million | 23.12 Million | 16.95 Million | 649.27 Thousand |
Retained Earnings | -3.19 Million | -1.99 Million | -1.08 Million | -29.5 Thousand |
Accumulated other comprehensive income | 248.27 Thousand | 17.33 Thousand | - | - |
Common Stock Equity | 20.19 Million | 21.14 Million | 15.87 Million | 619.76 Thousand |
Capital Lease Obligation | 114.19 Thousand | 41.65 Thousand | 172.77 Thousand | - |
Total Investments | 180 Thousand | 60 Thousand | - | - |
Total Debt | 114.19 Thousand | 99.16 Thousand | 172.77 Thousand | - |
Net Debt | -1.61 Million | -6.67 Million | -4.39 Million | -579.94 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 20.83 Million | 20.83 Million | 20.83 Million | 21.23 Million | 21.23 Million | 22 Million |
Total Current Assets | 2 Million | 2 Million | 2 Million | 3.98 Million | 3.98 Million | 7.08 Million |
Cash And Short Term Investments | 1.72 Million | 1.72 Million | 1.72 Million | 3.86 Million | 3.86 Million | 6.77 Million |
Cash and Cash Equivalents | 1.72 Million | 1.72 Million | 1.72 Million | 3.86 Million | 3.86 Million | 6.77 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 219.53 Thousand | 219.53 Thousand | - | 27.33 Thousand | 27.33 Thousand | 267.3 Thousand |
Inventory | - | -219.53 Thousand | - | - | - | - |
Other Current Assets | 55.71 Thousand | 55.71 Thousand | 275.24 Thousand | 90.19 Thousand | 90.19 Thousand | 43.72 Thousand |
Total Non-Current Assets | 18.83 Million | 18.83 Million | 18.83 Million | 17.25 Million | 17.25 Million | 14.91 Million |
Net PPE | 368.69 Thousand | 18.65 Million | 18.65 Million | 327.36 Thousand | 17.07 Million | 147.74 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 180 Thousand | 180 Thousand | 180 Thousand | 180 Thousand | 180 Thousand | 60 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 18.28 Million | - | - | 16.74 Million | - | 14.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 635.63 Thousand | 635.63 Thousand | 635.63 Thousand | 470.65 Thousand | 470.65 Thousand | 853.94 Thousand |
Total Current Liabilities | 604.38 Thousand | 604.38 Thousand | 604.38 Thousand | 404.75 Thousand | 404.75 Thousand | 807.1 Thousand |
Account Payables | 271.82 Thousand | 271.82 Thousand | 271.82 Thousand | 292.49 Thousand | 292.49 Thousand | 382.08 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 97.12 Thousand | 97.12 Thousand | - | 82.4 Thousand | - | 57.51 Thousand |
Deferred Revenue | - | 1.00 | - | 1.00 | - | - |
Other Current Liabilities | 235.43 Thousand | 235.43 Thousand | 332.55 Thousand | 29.85 Thousand | 112.25 Thousand | 367.51 Thousand |
Total Non Current Liabilities | 31.25 Thousand | 31.25 Thousand | 31.25 Thousand | 65.9 Thousand | 65.9 Thousand | 46.84 Thousand |
Long-Term Debt | - | - | - | 57.27 Thousand | 57.27 Thousand | 41.65 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 31.25 Thousand | 31.25 Thousand | 31.25 Thousand | 8623.00 | 8623.00 | 5192.00 |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 20.19 Million | 20.19 Million | 20.19 Million | 20.76 Million | 20.76 Million | 21.14 Million |
Stock Holders Equity | 20.19 Million | 20.19 Million | 20.19 Million | 20.76 Million | 20.76 Million | 21.14 Million |
Common Stock | 23.14 Million | 23.14 Million | 23.14 Million | 23.11 Million | 23.11 Million | 23.12 Million |
Retained Earnings | -3.19 Million | -3.19 Million | -3.19 Million | -2.53 Million | -2.53 Million | -1.99 Million |
Accumulated other comprehensive income | 248.27 Thousand | 248.27 Thousand | 248.27 Thousand | 181.03 Thousand | 181.03 Thousand | 17.33 Thousand |
Common Stock Equity | 20.19 Million | 20.19 Million | 20.19 Million | 20.76 Million | 20.76 Million | 21.14 Million |
Capital Lease Obligation | 17.07 Thousand | 114.19 Thousand | 114.19 Thousand | 57.27 Thousand | 139.68 Thousand | 41.65 Thousand |
Total Investments | 180 Thousand | 180 Thousand | 180 Thousand | 180 Thousand | 180 Thousand | 60 Thousand |
Total Debt | 114.19 Thousand | 114.19 Thousand | - | 139.68 Thousand | 57.27 Thousand | 99.16 Thousand |
Net Debt | -1.61 Million | -1.61 Million | -1.72 Million | -3.72 Million | -3.8 Million | -6.67 Million |
LCE
BYDMF
IPCO
LIBORD
002368
002700