CAD 0.27
(-1.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 55.67 Million | 58.31 Million | 37.27 Million | 6.86 Million | 5.28 Million | 4.07 Million |
Total Current Assets | 14.79 Million | 27.72 Million | 23.51 Million | 2.17 Million | 1.61 Million | 1.86 Million |
Cash And Short Term Investments | 14.39 Million | 27.27 Million | 23.16 Million | 2.11 Million | 1.52 Million | 1.65 Million |
Cash and Cash Equivalents | 14.36 Million | 26.55 Million | 23.13 Million | 2.1 Million | 1.51 Million | 1.62 Million |
Short Term Investments | 24 Thousand | 724 Thousand | 24 Thousand | 18 Thousand | 9000.00 | 34 Thousand |
Net Receivables | 14.34 Thousand | 72.57 Thousand | 156.53 Thousand | 28.06 Thousand | 29.99 Thousand | 29.3 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 387.38 Thousand | 374.64 Thousand | 198.96 Thousand | 30.66 Thousand | 61.92 Thousand | 174.14 Thousand |
Total Non-Current Assets | 40.87 Million | 30.59 Million | 13.75 Million | 4.68 Million | 3.66 Million | 2.2 Million |
Net PPE | 39.67 Million | 29.36 Million | 12.52 Million | 4.64 Million | 3.62 Million | 2.16 Million |
Good Will And Intangible Assets | 1.16 Million | 1.19 Million | 1.19 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.16 Million | 1.19 Million | 1.19 Million | - | - | - |
Long-Term Investments | 41.77 Thousand | 41.77 Thousand | 41.77 Thousand | 41.77 Thousand | 41.77 Thousand | 41.77 Thousand |
Tax Assets | -41.77 Thousand | -41.77 Thousand | -41.77 Thousand | - | - | - |
Other Non Current Assets | 41.77 Thousand | 41.77 Thousand | 41.77 Thousand | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.01 Million | 1.34 Million | 1.37 Million | 127.19 Thousand | 87.41 Thousand | 154.32 Thousand |
Total Current Liabilities | 723.9 Thousand | 773.54 Thousand | 562.69 Thousand | 127.19 Thousand | 87.41 Thousand | 154.32 Thousand |
Account Payables | 446.07 Thousand | 534.18 Thousand | 356.48 Thousand | 127.19 Thousand | 84.11 Thousand | 154.32 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 277.82 Thousand | 239.35 Thousand | 206.2 Thousand | - | - | - |
Deferred Revenue | -446.07 Thousand | -534.18 Thousand | -356.48 Thousand | - | - | - |
Other Current Liabilities | 446.07 Thousand | 534.18 Thousand | 356.48 Thousand | - | 3304.00 | - |
Total Non Current Liabilities | 294.07 Thousand | 571.9 Thousand | 811.25 Thousand | - | - | - |
Long-Term Debt | 294.07 Thousand | 571.9 Thousand | 811.25 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 54.65 Million | 56.97 Million | 35.9 Million | 6.73 Million | 5.19 Million | 3.91 Million |
Stock Holders Equity | 54.65 Million | 56.97 Million | 35.9 Million | 6.73 Million | 5.19 Million | 3.91 Million |
Common Stock | 89.35 Million | 88.83 Million | 67.4 Million | 37.19 Million | 34.7 Million | 32 Million |
Retained Earnings | -46.65 Million | -42.71 Million | -37.75 Million | -35.06 Million | -34.19 Million | -32.59 Million |
Accumulated other comprehensive income | 11.95 Million | 10.85 Million | 6.25 Million | 4.58 Million | 4.69 Million | 4.51 Million |
Common Stock Equity | 54.65 Million | 56.97 Million | 35.9 Million | 6.73 Million | 5.19 Million | 3.91 Million |
Capital Lease Obligation | 571.89 Thousand | 811.25 Thousand | 1.01 Million | - | - | - |
Total Investments | 24 Thousand | 724 Thousand | 24 Thousand | 18 Thousand | 9000.00 | 34 Thousand |
Total Debt | 571.89 Thousand | 811.25 Thousand | 1.01 Million | - | - | - |
Net Debt | -13.79 Million | -25.73 Million | -22.11 Million | -2.1 Million | -1.51 Million | -1.62 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 54.83 Million | 54.98 Million | 55.67 Million | 55.67 Million | 56.05 Million | 56.1 Million |
Total Current Assets | 10.47 Million | 12.75 Million | 14.79 Million | 14.79 Million | 17.16 Million | 19.9 Million |
Cash And Short Term Investments | 10.29 Million | 12.48 Million | 14.39 Million | 14.39 Million | 16.78 Million | 19.48 Million |
Cash and Cash Equivalents | 10.28 Million | 12.47 Million | 14.36 Million | 14.36 Million | 16.76 Million | 11.25 Million |
Short Term Investments | 12 Thousand | 12 Thousand | 24 Thousand | 24 Thousand | 18 Thousand | 8.23 Million |
Net Receivables | 9661.00 | 13.91 Thousand | 14.34 Thousand | 14.34 Thousand | 10.47 Thousand | 14.23 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 169.88 Thousand | 258.36 Thousand | 387.38 Thousand | 387.38 Thousand | 373.49 Thousand | 406.35 Thousand |
Total Non-Current Assets | 44.35 Million | 42.22 Million | 40.87 Million | 40.87 Million | 38.88 Million | 36.2 Million |
Net PPE | 4.71 Million | 5.21 Million | 39.67 Million | 39.67 Million | 37.67 Million | 5.95 Million |
Good Will And Intangible Assets | 1.14 Million | 1.15 Million | 1.16 Million | 1.16 Million | 1.16 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.14 Million | - | 1.16 Million | 1.16 Million | - | - |
Long-Term Investments | 41.77 Thousand | 41.77 Thousand | 41.77 Thousand | 41.77 Thousand | 41.77 Thousand | 41.77 Thousand |
Tax Assets | - | - | -41.77 Thousand | -41.77 Thousand | -41.77 Thousand | - |
Other Non Current Assets | 38.45 Million | 35.81 Million | 41.77 Thousand | 41.77 Thousand | 41.77 Thousand | 30.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.14 Million | 802.41 Thousand | 1.01 Million | 1.01 Million | 1 Million | 861.98 Thousand |
Total Current Liabilities | 1 Million | 584.51 Thousand | 723.9 Thousand | 723.9 Thousand | 632.84 Thousand | 423.81 Thousand |
Account Payables | 707.81 Thousand | 296.13 Thousand | 446.07 Thousand | 446.07 Thousand | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 299.32 Thousand | 288.38 Thousand | 277.82 Thousand | 277.82 Thousand | 267.66 Thousand | 257.87 Thousand |
Deferred Revenue | -707.81 Thousand | -296.13 Thousand | -446.07 Thousand | -446.07 Thousand | - | - |
Other Current Liabilities | 707.81 Thousand | 296.13 Thousand | 446.07 Thousand | 446.07 Thousand | 365.18 Thousand | 165.94 Thousand |
Total Non Current Liabilities | 138.83 Thousand | 217.89 Thousand | 294.07 Thousand | 294.07 Thousand | 367.45 Thousand | 438.16 Thousand |
Long-Term Debt | 138.83 Thousand | 217.89 Thousand | 294.07 Thousand | 294.07 Thousand | 367.45 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | -1.00 | -1.00 | -1.00 | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 53.68 Million | 54.18 Million | 54.65 Million | 54.65 Million | 55.05 Million | 55.24 Million |
Stock Holders Equity | 53.68 Million | 54.18 Million | 54.65 Million | 54.65 Million | 55.05 Million | 55.24 Million |
Common Stock | 89.35 Million | 89.35 Million | 89.35 Million | 89.35 Million | 88.95 Million | 88.84 Million |
Retained Earnings | -48.01 Million | -47.36 Million | -46.65 Million | -46.65 Million | -45.32 Million | -44.88 Million |
Accumulated other comprehensive income | 12.34 Million | 12.19 Million | 11.95 Million | 11.95 Million | 11.42 Million | 11.27 Million |
Common Stock Equity | 53.68 Million | 54.18 Million | 54.65 Million | 54.65 Million | 55.05 Million | 55.24 Million |
Capital Lease Obligation | 138.83 Thousand | 217.89 Thousand | 571.89 Thousand | 571.89 Thousand | 635.12 Thousand | 438.16 Thousand |
Total Investments | 53.77 Thousand | 53.77 Thousand | 24 Thousand | 24 Thousand | 18 Thousand | 8.27 Million |
Total Debt | 438.15 Thousand | 506.27 Thousand | 571.89 Thousand | 571.89 Thousand | 635.12 Thousand | 696.03 Thousand |
Net Debt | -9.84 Million | -11.96 Million | -13.79 Million | -13.79 Million | -16.13 Million | -10.55 Million |
BYDMF
IPCO
0OG6
002368
002700
ITM