Miracle Automation Engineering Co.Ltd (002009.SZ)
CNY 14.23
(-1.31%)
CNY 14.23
(-1.31%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.61 Billion | 4.35 Billion | 3.77 Billion | 3.59 Billion | 3.15 Billion | 3.5 Billion |
| Cost of Revenue | 3.58 Billion | 3.59 Billion | 3.03 Billion | 2.96 Billion | 2.54 Billion | 2.79 Billion |
| Gross Profit | 30.69 Million | 761.07 Million | 745.3 Million | 631.63 Million | 614.56 Million | 710.65 Million |
| Operating Expenses | 484.54 Million | 425 Million | 471.65 Million | 421.86 Million | 435.06 Million | 460.11 Million |
| Selling, General and Administrative Expenses | 147.78 Million | 170.41 Million | 146.47 Million | 171.27 Million | 164.73 Million | 176.78 Million |
| Research and Development Expenses | 135.66 Million | 175.22 Million | 199.1 Million | 147.28 Million | 126.21 Million | 101.22 Million |
| Other Expenses | 18.21 Million | 79.35 Million | 126.07 Million | 103.29 Million | 144.1 Million | 182.11 Million |
| Cost and Expenses | 4.07 Billion | 4.01 Billion | 3.5 Billion | 3.38 Billion | 2.97 Billion | 3.25 Billion |
| Operating Income | -453.84 Million | 447.53 Million | 288.1 Million | 252.84 Million | 188.03 Million | 281.81 Million |
| Interest Expense | 103.13 Million | 86.78 Million | 72.3 Million | 78.87 Million | 66.97 Million | 64.97 Million |
| Income Tax Expense | -62.29 Million | 25.3 Million | 29.89 Million | 19.73 Million | 16.94 Million | 38.19 Million |
| Earnings before Tax | -481.57 Million | 219.11 Million | 169.61 Million | 106.29 Million | 75.8 Million | 179.13 Million |
| Net Income | -414.98 Million | 197.69 Million | 150.64 Million | 86.56 Million | 71.98 Million | 138.44 Million |
| Earnings Per Share Basic | -1.09 | 0.54 | 0.41 | 0.23 | 0.19 | 0.37 |
| Earnings Per Share Diluted | -1.09 | 0.54 | 0.41 | 0.23 | 0.19 | 0.37 |
| Weighted Average Shares Outstanding | 380.71 Million | 370.28 Million | 368.17 Million | 370.54 Million | 370.54 Million | 370.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 380.71 Million | 370.28 Million | 368.17 Million | 370.54 Million | 370.54 Million | 374.18 Million |
| Gross Margin | 0.01 | 0.17 | 0.20 | 0.18 | 0.19 | 0.20 |
| EBIT Margin | -0.06 | 0.13 | 0.11 | 0.11 | 0.11 | 0.12 |
| Profit Margin | -0.11 | 0.05 | 0.04 | 0.02 | 0.02 | 0.04 |
| EBITDA | -210.4 Million | 448.78 Million | 382.92 Million | 332.88 Million | 231.32 Million | 328.95 Million |
| Earnings Before Tax Margin | -0.13 | 0.10 | 0.08 | 0.07 | 0.06 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 775.46 Million | 657.66 Million | 649.54 Million | 3.61 Billion | 863.07 Million | 1 Billion |
| Cost of Revenue | 674.12 Million | 603.1 Million | 546.5 Million | 3.36 Billion | 786.78 Million | 922.06 Million |
| Gross Profit | 101.33 Million | 54.55 Million | 103.03 Million | 255.19 Million | 76.28 Million | 87.8 Million |
| Operating Expenses | 96.34 Million | 108.55 Million | 84.7 Million | 411.04 Million | 107.37 Million | 98.4 Million |
| Selling, General and Administrative Expenses | 146.64 Million | 75.02 Million | 76.99 Million | - | -73.09 Million | 150.59 Million |
| Research and Development Expenses | 28.11 Million | 18.84 Million | 27.46 Million | - | 38.92 Million | 33.25 Million |
| Other Expenses | -78.41 Million | -14.68 Million | 50.49 Thousand | -27.72 Million | -6.82 Million | -9.71 Million |
| Cost and Expenses | 770.47 Million | 711.66 Million | 631.2 Million | 3.77 Billion | 894.15 Million | 1.02 Billion |
| Operating Income | 29.7 Million | -53.99 Million | 2.05 Million | -453.84 Million | -78.38 Million | -30.83 Million |
| Interest Expense | 19.39 Million | 25.42 Million | 18.03 Million | 103.13 Million | 37.52 Million | 22.17 Million |
| Income Tax Expense | 7.59 Million | 945.85 Thousand | 25.27 Thousand | -62.29 Million | -8.55 Million | -45.29 Million |
| Earnings before Tax | 28.89 Million | -69.66 Million | 2.1 Million | -481.57 Million | -85.21 Million | -40.55 Million |
| Net Income | 20.48 Million | -80.86 Million | 2.34 Million | -414.98 Million | -70.89 Million | 2.16 Million |
| Earnings Per Share Basic | 0.05 | -0.20 | 0.01 | - | -0.23 | 0.01 |
| Earnings Per Share Diluted | 0.05 | -0.20 | 0.01 | - | -0.23 | 0.01 |
| Weighted Average Shares Outstanding | 402.23 Million | 402.23 Million | 234.82 Million | 380.71 Million | 307.77 Million | 397.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 402.23 Million | 402.23 Million | 234.82 Million | 380.71 Million | 307.77 Million | 397.4 Million |
| Gross Margin | 0.13 | 0.08 | 0.16 | 0.07 | 0.09 | 0.09 |
| EBIT Margin | 0.06 | -0.02 | 0.03 | - | -0.05 | 0.01 |
| Profit Margin | 0.03 | -0.12 | 0.00 | -0.11 | -0.08 | 0.00 |
| EBITDA | 48.28 Million | -12.75 Million | 17.92 Million | - | -43.03 Million | 11.78 Million |
| Earnings Before Tax Margin | 0.04 | -0.08 | 0.00 | -0.13 | -0.09 | -0.03 |
3692
ACONW
WAL-PA
SRB
AMC
CPS