USD 21.82
(-1.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.55 Billion | 2.29 Billion | 1.84 Billion | 1.19 Billion | 1.05 Billion | 922.61 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 2.55 Billion | 2.29 Billion | 1.84 Billion | 1.19 Billion | 1.05 Billion | 922.61 Million |
Operating Expenses | 882.9 Million | 122 Million | -720.9 Million | -576.2 Million | -447.53 Million | -294.68 Million |
Selling, General and Administrative Expenses | 778.5 Million | 592.7 Million | 503.2 Million | 321 Million | 295.39 Million | 271.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -470.7 Million | -1.22 Billion | -897.2 Million | -742.93 Million | -594.36 Million |
Cost and Expenses | 3.49 Billion | 122 Million | -720.9 Million | -576.2 Million | -447.53 Million | -294.68 Million |
Operating Income | 1.67 Billion | 1.81 Billion | 1.12 Billion | 622.5 Million | 604.22 Million | 627.93 Million |
Interest Expense | 1.69 Billion | 475.5 Million | 109.9 Million | 94.9 Million | 184.63 Million | 117.6 Million |
Income Tax Expense | 211.2 Million | 258.8 Million | 223.8 Million | 115.9 Million | 105.05 Million | 74.54 Million |
Earnings before Tax | 933.6 Million | 1.31 Billion | 1.12 Billion | 622.5 Million | 604.22 Million | 510.32 Million |
Net Income | 722.4 Million | 1.05 Billion | 899.2 Million | 506.6 Million | 499.17 Million | 435.78 Million |
Earnings Per Share Basic | 6.55 | 9.74 | 8.72 | 5.06 | 4.86 | 4.16 |
Earnings Per Share Diluted | 6.54 | 9.71 | 8.67 | 5.04 | 4.84 | 4.13 |
Weighted Average Shares Outstanding | 108.3 Million | 107.2 Million | 102.7 Million | 100.2 Million | 102.66 Million | 104.7 Million |
Weighted Average Shares Outstanding (Diluted) | 108.5 Million | 107.6 Million | 103.3 Million | 100.5 Million | 103.13 Million | 105.4 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.40 | 0.82 | 0.64 | 0.52 | 0.58 | 0.70 |
Profit Margin | 0.28 | 0.46 | 0.49 | 0.42 | 0.47 | 0.47 |
EBITDA | 1.02 Billion | 1.39 Billion | 1.17 Billion | 657.1 Million | 633.22 Million | 524.62 Million |
Earnings Before Tax Margin | 0.65 | 0.79 | 0.61 | 0.52 | 0.57 | 0.68 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.29 Billion | 1.25 Billion | 1.18 Billion | 4.33 Billion | 1.09 Billion | 578.3 Million |
Cost of Revenue | - | 21.6 Million | 39.1 Million | - | - | - |
Gross Profit | 1.29 Billion | 1.23 Billion | 1.14 Billion | 4.33 Billion | 1.09 Billion | 578.3 Million |
Operating Expenses | 337.4 Million | 271.4 Million | 267.6 Million | 962 Million | 329.9 Million | 33.2 Million |
Selling, General and Administrative Expenses | 34.5 Million | 193.2 Million | 219.3 Million | - | 249.9 Million | 175.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -337.4 Million | -271.4 Million | -267.6 Million | -962 Million | -329.9 Million | -244.6 Million |
Cost and Expenses | 1.04 Billion | 1.01 Billion | 972.5 Million | 3.46 Billion | 936.7 Million | 33.2 Million |
Operating Income | 246.3 Million | 281.7 Million | 290.3 Million | 3.37 Billion | 765.4 Million | 277.9 Million |
Interest Expense | 81 Million | 490.9 Million | 456.1 Million | 553.8 Million | 103.6 Million | 439.6 Million |
Income Tax Expense | 52.3 Million | 54.3 Million | 54.4 Million | 211.2 Million | 63.1 Million | 61.3 Million |
Earnings before Tax | 252.1 Million | 247.9 Million | 231.8 Million | 933.6 Million | 211 Million | 277.9 Million |
Net Income | 199.8 Million | 193.6 Million | 177.4 Million | 722.4 Million | 147.9 Million | 216.6 Million |
Earnings Per Share Basic | 1.81 | 1.75 | 1.61 | - | 1.33 | 1.97 |
Earnings Per Share Diluted | 1.80 | 1.75 | 1.60 | - | 1.33 | 1.97 |
Weighted Average Shares Outstanding | 108.7 Million | 108.6 Million | 108.5 Million | 108.3 Million | 108.4 Million | 108.3 Million |
Weighted Average Shares Outstanding (Diluted) | 109.5 Million | 109.1 Million | 109 Million | 108.5 Million | 108.7 Million | 108.5 Million |
Gross Margin | 1.00 | 0.98 | 0.97 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.20 | -0.03 | -0.05 | - | 0.02 | 0.48 |
Profit Margin | 0.15 | 0.15 | 0.15 | 0.17 | 0.14 | 0.37 |
EBITDA | 252.1 Million | -37 Million | -61.7 Million | - | 25 Million | 277.9 Million |
Earnings Before Tax Margin | 0.19 | 0.22 | 0.24 | 0.78 | 0.70 | 0.48 |
4664
7050
NKE
002009
3692
ACONW