MYR 0.26
(-5.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 52.69 Million | 74.7 Million | 83.85 Million | 70.84 Million | 60.9 Million | 60.45 Million |
Cost of Revenue | 49.04 Million | 59.1 Million | 62.21 Million | 59.16 Million | 49.1 Million | 46.91 Million |
Gross Profit | 3.65 Million | 15.6 Million | 21.63 Million | 11.67 Million | 11.79 Million | 13.54 Million |
Operating Expenses | 6.87 Million | 8.33 Million | 6.97 Million | 6.87 Million | 7.73 Million | 6.77 Million |
Selling, General and Administrative Expenses | 9.47 Million | 9.38 Million | 8.26 Million | 8.12 Million | 7.73 Million | 6.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.59 Million | - | - | - | - | - |
Cost and Expenses | 55.92 Million | 67.44 Million | 69.19 Million | 66.04 Million | 56.84 Million | 53.68 Million |
Operating Income | -3.22 Million | 7.26 Million | 14.66 Million | 4.8 Million | 4.06 Million | 6.77 Million |
Interest Expense | 1.4 Million | 745.64 Thousand | 585.91 Thousand | 864.29 Thousand | 827.16 Thousand | 267.39 Thousand |
Income Tax Expense | 1.48 Million | 1.96 Million | 2.64 Million | 1.51 Million | -589.51 Thousand | -451.48 Thousand |
Earnings before Tax | -6.09 Million | 5.3 Million | 12.85 Million | 4.66 Million | 5.18 Million | 8.22 Million |
Net Income | -7.57 Million | 3.34 Million | 10.21 Million | 3.15 Million | 5.78 Million | 8.67 Million |
Earnings Per Share Basic | -0.03 | 0.01 | 0.04 | 0.01 | 0.02 | 0.03 |
Earnings Per Share Diluted | -0.03 | 0.01 | 0.04 | 0.01 | 0.02 | 0.03 |
Weighted Average Shares Outstanding | 249.95 Million | 246.77 Million | 241.86 Million | 245.8 Million | 249.29 Million | 251.54 Million |
Weighted Average Shares Outstanding (Diluted) | 249.95 Million | 246.77 Million | 241.86 Million | 245.8 Million | 249.29 Million | 251.54 Million |
Gross Margin | 0.07 | 0.21 | 0.26 | 0.16 | 0.19 | 0.22 |
EBIT Margin | -0.00 | 0.14 | 0.21 | 0.14 | 0.13 | 0.18 |
Profit Margin | -0.14 | 0.04 | 0.12 | 0.04 | 0.10 | 0.14 |
EBITDA | -77.01 Thousand | 10.29 Million | 19.03 Million | 9.82 Million | 9.9 Million | 10.82 Million |
Earnings Before Tax Margin | -0.06 | 0.10 | 0.17 | 0.07 | 0.07 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 10.39 Million | 8.51 Million | 8.69 Million | 52.69 Million | 11.34 Million | 11.92 Million |
Cost of Revenue | 9.9 Million | 10.18 Million | 10.04 Million | 49.04 Million | 8.79 Million | 11.13 Million |
Gross Profit | 492.57 Thousand | -1.67 Million | -1.34 Million | 3.65 Million | 2.54 Million | 785.02 Thousand |
Operating Expenses | -10.22 Million | -10.99 Million | -11.16 Million | 6.87 Million | -12.98 Million | -12.14 Million |
Selling, General and Administrative Expenses | - | - | - | - | 9.47 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -10.22 Million | -10.99 Million | -11.16 Million | - | -12.98 Million | -12.14 Million |
Cost and Expenses | -10.22 Million | -10.99 Million | -11.16 Million | 55.92 Million | -12.98 Million | -12.14 Million |
Operating Income | 175 Thousand | -2.48 Million | -2.46 Million | -3.22 Million | -1.63 Million | -226 Thousand |
Interest Expense | 476 Thousand | 463 Thousand | 478 Thousand | 1.4 Million | 385.22 Thousand | 402 Thousand |
Income Tax Expense | 55 Thousand | -9000.00 | 29 Thousand | 1.48 Million | 1.31 Million | -13 Thousand |
Earnings before Tax | -625 Thousand | -3.19 Million | -3.25 Million | -6.09 Million | -2.36 Million | -854 Thousand |
Net Income | -679 Thousand | -3.17 Million | -3.28 Million | -7.57 Million | -3.67 Million | -839 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | - | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | - | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 249.95 Million | 249.95 Million | 249.95 Million | 249.95 Million | 249.96 Million | 249.95 Million |
Weighted Average Shares Outstanding (Diluted) | 249.95 Million | 249.95 Million | 249.95 Million | 249.95 Million | 249.95 Million | 249.95 Million |
Gross Margin | 0.05 | -0.20 | -0.16 | 0.07 | 0.22 | 0.07 |
EBIT Margin | -0.01 | -0.32 | -0.32 | - | -0.17 | -0.04 |
Profit Margin | -0.07 | -0.37 | -0.38 | -0.14 | -0.32 | -0.07 |
EBITDA | -149 Thousand | -2.72 Million | -2.77 Million | - | -1.97 Million | -452 Thousand |
Earnings Before Tax Margin | 0.02 | -0.29 | -0.28 | -0.06 | -0.14 | -0.02 |
NKE
VDAHY
LTH
ACONW
WAL-PA
4664