USD 0.02
(-34.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 75.4 Thousand | 60.44 Thousand | 60.29 Thousand | 48.65 Thousand | 26.89 Thousand |
Cost of Revenue | 75.72 Thousand | 65.29 Thousand | 69.17 Thousand | 66.24 Thousand | 63.18 Thousand |
Gross Profit | -324.00 | -4854.00 | -8883.00 | -17.59 Thousand | -36.28 Thousand |
Operating Expenses | 4.87 Million | 6.09 Million | 2.94 Million | 4.46 Million | 3.97 Million |
Selling, General and Administrative Expenses | 4 Million | 5 Million | 2.15 Million | 1.4 Million | 2.24 Million |
Research and Development Expenses | 873.33 Thousand | 1.08 Million | 787.85 Thousand | 1.05 Million | 1.73 Million |
Other Expenses | - | 800.00 | 800.00 | 2 Million | 800.00 |
Cost and Expenses | 4.95 Million | 6.15 Million | 3.01 Million | 4.52 Million | 4.04 Million |
Operating Income | -4.87 Million | -6.09 Million | -2.95 Million | -4.47 Million | -4.01 Million |
Interest Expense | 608.28 Thousand | 1.5 Million | 476.48 Thousand | 156.05 Thousand | 4995.00 |
Income Tax Expense | - | 1.5 Million | -1.41 Million | 155.13 Thousand | 4835.00 |
Earnings before Tax | -4.91 Million | -7.6 Million | -4.95 Million | -4.63 Million | -4.01 Million |
Net Income | -4.91 Million | -9.11 Million | -3.53 Million | -4.79 Million | -4.02 Million |
Earnings Per Share Basic | -8.82 | -23.88 | -62.44 | -84.63 | -71.16 |
Earnings Per Share Diluted | -8.82 | -23.88 | -62.44 | -84.63 | -71.16 |
Weighted Average Shares Outstanding | 556.8 Thousand | 381.59 Thousand | 56.6 Thousand | 56.6 Thousand | 56.55 Thousand |
Weighted Average Shares Outstanding (Diluted) | 556.8 Thousand | 381.59 Thousand | 56.6 Thousand | 56.6 Thousand | 56.55 Thousand |
Gross Margin | -0.00 | -0.08 | -0.15 | -0.36 | -1.35 |
EBIT Margin | -54.91 | -97.66 | -77.23 | -88.03 | -142.62 |
Profit Margin | -65.13 | -150.75 | -58.62 | -98.46 | -149.61 |
EBITDA | -4.14 Million | -5.41 Million | -4.28 Million | -4.28 Million | -3.83 Million |
Earnings Before Tax Margin | -64.66 | -100.90 | -48.98 | -92.03 | -149.21 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10.97 Thousand | 10.11 Thousand | 13.79 Thousand | 75.4 Thousand | 19.06 Thousand | 17.07 Thousand |
Cost of Revenue | 69.04 Thousand | 64.58 Thousand | 61.2 Thousand | 238.39 Thousand | 19.55 Thousand | 19.3 Thousand |
Gross Profit | -58.07 Thousand | -54.47 Thousand | -47.4 Thousand | -162.99 Thousand | -493.00 | -2229.00 |
Operating Expenses | 1.07 Million | 1.22 Million | 1.07 Million | 4.71 Million | 1.16 Million | 1.4 Million |
Selling, General and Administrative Expenses | 875.38 Thousand | 981.79 Thousand | 858.25 Thousand | - | 963.43 Thousand | 1.15 Million |
Research and Development Expenses | 202.1 Thousand | 239.04 Thousand | 220.67 Thousand | - | 198.25 Thousand | 250 Thousand |
Other Expenses | -25.00 | 93 Thousand | -318.19 Thousand | 265.00 | 330.49 Thousand | -11.21 Thousand |
Cost and Expenses | 1.14 Million | 1.28 Million | 1.14 Million | 4.95 Million | 1.18 Million | 1.42 Million |
Operating Income | -1.13 Million | -1.27 Million | -1.12 Million | -4.87 Million | -1.16 Million | -1.4 Million |
Interest Expense | 127.84 Thousand | 335.82 Thousand | 393.43 Thousand | 608.28 Thousand | 166.33 Thousand | 47.13 Thousand |
Income Tax Expense | 5.00 | 1.00 | -5.00 | -1.00 | 496.82 Thousand | 35.92 Thousand |
Earnings before Tax | -1.23 Million | -2.39 Million | -1.26 Million | -4.91 Million | -998.01 Thousand | -1.46 Million |
Net Income | -1.23 Million | -2.39 Million | -1.26 Million | -4.91 Million | -998.01 Thousand | -1.46 Million |
Earnings Per Share Basic | -0.15 | -0.44 | -1.53 | - | -1.87 | -2.83 |
Earnings Per Share Diluted | -0.15 | -0.44 | -1.53 | - | -1.87 | -2.83 |
Weighted Average Shares Outstanding | 8.21 Million | 5.44 Million | 825.45 Thousand | 556.8 Thousand | 532.92 Thousand | 517.97 Thousand |
Weighted Average Shares Outstanding (Diluted) | 8.21 Million | 5.44 Million | 825.45 Thousand | 556.8 Thousand | 532.92 Thousand | 517.97 Thousand |
Gross Margin | -5.29 | -5.39 | -3.44 | -2.16 | -0.03 | -0.13 |
EBIT Margin | -99.33 | -121.63 | -78.61 | - | -41.47 | -80.66 |
Profit Margin | -112.85 | -237.21 | -91.71 | -65.13 | -52.35 | -85.79 |
EBITDA | -1.08 Million | -1.23 Million | -1.08 Million | - | -790.6 Thousand | -1.37 Million |
Earnings Before Tax Margin | -103.51 | -126.09 | -81.64 | -64.66 | -60.96 | -82.37 |
WAL-PA
4664
7050
CPS
002009
3692