Cyfrowy Polsat S.A. (CPS.WA)
PLN 14.66
(-1.71%)
PLN 14.66
(-1.71%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 13.62 Billion | 11.11 Billion | 10.99 Billion | 10.36 Billion | 10.09 Billion | 9.3 Billion |
| Cost of Revenue | 7.5 Billion | 5.33 Billion | 4.67 Billion | 4.09 Billion | 3.96 Billion | 4.54 Billion |
| Gross Profit | 6.12 Billion | 5.77 Billion | 6.31 Billion | 6.26 Billion | 6.12 Billion | 4.75 Billion |
| Operating Expenses | -168.1 Million | 4.53 Billion | 4.35 Billion | 4.51 Billion | 4.32 Billion | 3.15 Billion |
| Selling, General and Administrative Expenses | 1.02 Billion | 1.03 Billion | 1.02 Billion | 963.2 Million | 1.02 Billion | 933.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -168.1 Million | 3.5 Billion | 3.33 Billion | 3.54 Billion | 3.29 Billion | 2.22 Billion |
| Cost and Expenses | 12.31 Billion | 9.87 Billion | 9.03 Billion | 8.6 Billion | 8.28 Billion | 7.7 Billion |
| Operating Income | 1.31 Billion | 1.64 Billion | 2.12 Billion | 1.88 Billion | 1.96 Billion | 1.72 Billion |
| Interest Expense | 1.2 Billion | 757.5 Million | 284.5 Million | 422.4 Million | 442.4 Million | 417.6 Million |
| Income Tax Expense | 110.2 Million | 209.2 Million | 1.25 Billion | 295.9 Million | 353 Million | 490 Million |
| Earnings before Tax | 421.8 Million | 1.11 Billion | 5.66 Billion | 1.44 Billion | 1.46 Billion | 1.3 Billion |
| Net Income | 278.5 Million | 900 Million | 4.4 Billion | 1.14 Billion | 1.1 Billion | 833.6 Million |
| Earnings Per Share Basic | 0.51 | 1.61 | 6.94 | 1.79 | 1.72 | 1.30 |
| Earnings Per Share Diluted | 0.51 | 1.61 | 6.94 | 1.79 | 1.72 | 1.30 |
| Weighted Average Shares Outstanding | 550.7 Million | 557.75 Million | 634.93 Million | 639.54 Million | 639.54 Million | 639.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 550.7 Million | 557.75 Million | 634.93 Million | 639.54 Million | 639.54 Million | 639.54 Million |
| Gross Margin | 0.45 | 0.52 | 0.57 | 0.60 | 0.61 | 0.51 |
| EBIT Margin | 0.26 | 0.35 | 0.42 | 0.44 | 0.45 | 0.42 |
| Profit Margin | 0.02 | 0.08 | 0.40 | 0.11 | 0.11 | 0.09 |
| EBITDA | 3.49 Billion | 3.6 Billion | 7.78 Billion | 4.1 Billion | 4.21 Billion | 3.68 Billion |
| Earnings Before Tax Margin | 0.10 | 0.15 | 0.19 | 0.18 | 0.19 | 0.19 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.45 Billion | 3.4 Billion | 3.68 Billion | 13.62 Billion | 3.45 Billion | 3.28 Billion |
| Cost of Revenue | 2.65 Billion | 2.67 Billion | 2.09 Billion | 7.5 Billion | 1.95 Billion | 1.73 Billion |
| Gross Profit | 797.9 Million | 733.6 Million | 1.58 Billion | 6.12 Billion | 1.49 Billion | 1.55 Billion |
| Operating Expenses | 429.4 Million | 444.9 Million | 1.38 Billion | 4.9 Billion | 1.17 Billion | 1.19 Billion |
| Selling, General and Administrative Expenses | 429.4 Million | 444.9 Million | 277.4 Million | - | 258.2 Million | 247.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -27.5 Million | - | - | - | - | - |
| Cost and Expenses | 3.08 Billion | 3.11 Billion | 3.48 Billion | 12.41 Billion | 3.13 Billion | 2.92 Billion |
| Operating Income | 368.5 Million | 288.7 Million | 172.2 Million | 1.31 Billion | 510.9 Million | 329.8 Million |
| Interest Expense | 279.4 Million | 281 Million | 319.4 Million | 1.2 Billion | 289.5 Million | 308.4 Million |
| Income Tax Expense | 37.7 Million | 86.3 Million | -3.9 Million | 110.2 Million | 68.9 Million | 32.1 Million |
| Earnings before Tax | 213.1 Million | 270.6 Million | 126.4 Million | 421.8 Million | 171.1 Million | 40.2 Million |
| Net Income | 146.4 Million | 180.1 Million | 100.5 Million | 278.5 Million | 120.8 Million | -7.3 Million |
| Earnings Per Share Basic | 0.27 | 0.33 | 0.18 | - | 0.22 | -0.01 |
| Earnings Per Share Diluted | 0.27 | 0.33 | 0.18 | - | 0.22 | -0.01 |
| Weighted Average Shares Outstanding | 550.7 Million | 550.7 Million | 550.7 Million | 550.7 Million | 550.7 Million | 550.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 550.7 Million | 550.7 Million | 550.7 Million | 550.7 Million | 550.7 Million | 550.7 Million |
| Gross Margin | 0.23 | 0.22 | 0.43 | 0.45 | 0.43 | 0.47 |
| EBIT Margin | 0.24 | 0.23 | 0.28 | - | 0.28 | 0.32 |
| Profit Margin | 0.04 | 0.05 | 0.03 | 0.02 | 0.03 | -0.00 |
| EBITDA | 837.5 Million | 782.3 Million | 1.01 Billion | - | 955.6 Million | 1.04 Billion |
| Earnings Before Tax Margin | 0.11 | 0.08 | 0.05 | 0.10 | 0.15 | 0.10 |
002009
3692
ACONW
5209
SRB
AMC