CTCI Advanced Systems Inc. (5209.TWO)
TWD 176.5
(0.57%)
TWD 176.5
(0.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 6.77 Billion | 3.92 Billion | 3.44 Billion | 2.84 Billion | - |
| Cost of Revenue | 6.23 Billion | 3.53 Billion | 3.19 Billion | 2.59 Billion | - |
| Gross Profit | 530.25 Million | 394.93 Million | 248.35 Million | 252.92 Million | - |
| Operating Expenses | 130.54 Million | 122.37 Million | 113.38 Million | 116.58 Million | - |
| Selling, General and Administrative Expenses | 125.93 Million | 117.22 Million | 105.85 Million | 105.95 Million | 6.4 Million |
| Research and Development Expenses | 4.6 Million | 5.15 Million | 7.52 Million | 10.63 Million | - |
| Other Expenses | - | 26.07 Million | 138.9 Million | 2.07 Million | - |
| Cost and Expenses | 6.37 Billion | 3.65 Billion | 3.3 Billion | 2.71 Billion | - |
| Operating Income | 441.98 Million | 313.26 Million | 282.3 Million | 145.06 Million | - |
| Interest Expense | 6.05 Million | 2.13 Million | 1.04 Million | 2.69 Million | 320 Thousand |
| Income Tax Expense | 84.88 Million | 67.79 Million | 6.84 Million | 6.13 Million | - |
| Earnings before Tax | 425.68 Million | 311.11 Million | 281.21 Million | 142.46 Million | - |
| Net Income | 350.76 Million | 242.98 Million | 273.24 Million | 135.29 Million | - |
| Earnings Per Share Basic | 12.51 | 8.78 | 10.02 | 5.74 | - |
| Earnings Per Share Diluted | 12.18 | 8.58 | 9.75 | 5.58 | - |
| Weighted Average Shares Outstanding | 28.04 Million | 27.66 Million | 27.27 Million | 23.59 Million | 23.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.8 Million | 27.66 Million | 28.01 Million | 24.27 Million | 24.27 Million |
| Gross Margin | 0.08 | 0.10 | 0.07 | 0.09 | - |
| EBIT Margin | 0.07 | 0.09 | 0.09 | 0.06 | - |
| Profit Margin | 0.05 | 0.06 | 0.08 | 0.05 | - |
| EBITDA | 492.06 Million | 361.23 Million | 313.62 Million | 172.83 Million | 204.53 Million |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.08 | 0.05 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.78 Billion | 1.68 Billion | 2.08 Billion | 6.77 Billion | 1.8 Billion | 1.7 Billion |
| Cost of Revenue | 1.62 Billion | 1.53 Billion | 1.95 Billion | 6.23 Billion | 1.66 Billion | 1.56 Billion |
| Gross Profit | 158.78 Million | 153.83 Million | 131.01 Million | 530.25 Million | 137.67 Million | 139.85 Million |
| Operating Expenses | 41 Million | 34.45 Million | 32.49 Million | 130.54 Million | 33.53 Million | 35.1 Million |
| Selling, General and Administrative Expenses | 39.22 Million | 33.24 Million | 31.34 Million | - | 32.39 Million | 33.93 Million |
| Research and Development Expenses | 1.78 Million | 1.2 Million | 1.14 Million | - | 1.14 Million | 1.16 Million |
| Other Expenses | 6.81 Million | 8.95 Million | -1.17 Million | 22.75 Million | 9.08 Million | 9.27 Million |
| Cost and Expenses | 1.66 Billion | 1.56 Billion | 1.98 Billion | 6.37 Billion | 1.69 Billion | 1.6 Billion |
| Operating Income | 128.97 Million | 134.02 Million | 102.5 Million | 441.98 Million | 117.67 Million | 120.06 Million |
| Interest Expense | 2.28 Million | 2.43 Million | 2.6 Million | 6.05 Million | 1.35 Million | 1.46 Million |
| Income Tax Expense | 23.58 Million | 25.16 Million | 20.94 Million | 84.88 Million | 22.16 Million | 21.43 Million |
| Earnings before Tax | 126.96 Million | 131.67 Million | 99.7 Million | 435.65 Million | 116.37 Million | 118.78 Million |
| Net Income | 103.38 Million | 106.5 Million | 78.75 Million | 350.76 Million | 94.2 Million | 97.35 Million |
| Earnings Per Share Basic | 3.65 | 3.77 | 2.81 | - | 3.36 | 3.48 |
| Earnings Per Share Diluted | 3.59 | 3.59 | 2.80 | - | 3.33 | 3.44 |
| Weighted Average Shares Outstanding | 28.32 Million | 28.27 Million | 28.03 Million | 28.04 Million | 28.03 Million | 27.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.79 Million | 30.16 Million | 28.16 Million | 28.04 Million | 28.28 Million | 28.3 Million |
| Gross Margin | 0.09 | 0.09 | 0.06 | 0.08 | 0.08 | 0.08 |
| EBIT Margin | 0.08 | 0.09 | 0.06 | - | 0.07 | 0.08 |
| Profit Margin | 0.06 | 0.06 | 0.04 | 0.05 | 0.05 | 0.06 |
| EBITDA | 144.39 Million | 149.31 Million | 117.59 Million | - | 132.96 Million | 135.04 Million |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.05 | 0.07 | 0.07 | 0.07 |
SRB
AMC
CPS
AEMMF
CDEVF
8481