CNY 7.93
(-3.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 219.24 Million | 266.49 Million | 308.54 Million | 306.62 Million | 455.47 Million | 508.59 Million |
Cost of Revenue | 209.77 Million | 224.5 Million | 251.19 Million | 256.68 Million | 337.5 Million | 350.49 Million |
Gross Profit | 9.47 Million | 41.99 Million | 57.34 Million | 49.94 Million | 117.96 Million | 158.1 Million |
Operating Expenses | 92.01 Million | 95.15 Million | 124.42 Million | 113.32 Million | 150.69 Million | 161.81 Million |
Selling, General and Administrative Expenses | 68.33 Million | 46.68 Million | 63.36 Million | 59.48 Million | 84.41 Million | 87.46 Million |
Research and Development Expenses | 2.38 Million | 2.31 Million | 2.24 Million | 2.22 Million | 2.94 Million | 2.55 Million |
Other Expenses | - | 46.15 Million | 58.81 Million | 51.61 Million | 63.33 Million | -1.25 Million |
Cost and Expenses | 281.03 Million | 319.65 Million | 375.62 Million | 370.01 Million | 488.19 Million | 512.31 Million |
Operating Income | -61.79 Million | -53.16 Million | 20.88 Million | -63.38 Million | -32.72 Million | -75.85 Million |
Interest Expense | 2.25 Million | 1.39 Million | 2.41 Million | 3.8 Million | 4.27 Million | 3.65 Million |
Income Tax Expense | -303.22 Thousand | -5.53 Million | 8.46 Million | -5.65 Million | 9.8 Million | -11.39 Million |
Earnings before Tax | -55.84 Million | -48.23 Million | 32.19 Million | -57.34 Million | 12.35 Million | -77.11 Million |
Net Income | -46.72 Million | -42.69 Million | 19.11 Million | -51.69 Million | 2.55 Million | -67.55 Million |
Earnings Per Share Basic | -0.25 | -0.23 | 0.10 | -0.28 | 0.01 | -0.36 |
Earnings Per Share Diluted | -0.25 | -0.23 | 0.10 | -0.28 | 0.01 | -0.36 |
Weighted Average Shares Outstanding | 185.76 Million | 185.76 Million | 185.76 Million | 185.76 Million | 185.76 Million | 185.76 Million |
Weighted Average Shares Outstanding (Diluted) | 185.76 Million | 185.76 Million | 185.76 Million | 185.76 Million | 185.76 Million | 185.78 Million |
Gross Margin | 0.04 | 0.16 | 0.19 | 0.16 | 0.26 | 0.31 |
EBIT Margin | -0.17 | -0.02 | 0.14 | -0.16 | -0.03 | 0.08 |
Profit Margin | -0.21 | -0.16 | 0.06 | -0.17 | 0.01 | -0.13 |
EBITDA | -37.86 Million | -26.41 Million | 55.13 Million | -31.99 Million | 41.42 Million | -47.59 Million |
Earnings Before Tax Margin | -0.28 | -0.20 | 0.07 | -0.21 | -0.07 | -0.15 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 62.88 Million | 54.77 Million | 48.21 Million | 39.55 Million | 219.24 Million | 66.15 Million |
Cost of Revenue | 45.98 Million | 53.09 Million | 48.03 Million | 50.03 Million | 209.77 Million | 48.72 Million |
Gross Profit | 16.89 Million | 1.67 Million | 179.44 Thousand | -10.47 Million | 9.47 Million | 17.42 Million |
Operating Expenses | 40.82 Million | 24 Million | 17.37 Million | 35.9 Million | 71.26 Million | 24.95 Million |
Selling, General and Administrative Expenses | 60.16 Million | 23.66 Million | 16.9 Million | 15.25 Million | - | 32.57 Million |
Research and Development Expenses | 477.1 Thousand | 495.96 Thousand | 464.87 Thousand | 589.17 Thousand | - | 651.52 Thousand |
Other Expenses | -19.81 Million | 157.78 Thousand | -323.98 Thousand | -20.06 Million | -547.92 Thousand | -225.51 Thousand |
Cost and Expenses | 86.81 Million | 77.09 Million | 65.4 Million | 85.94 Million | 281.03 Million | 73.67 Million |
Operating Income | -33.39 Million | -22.32 Million | -17.19 Million | -46.38 Million | -61.79 Million | -7.73 Million |
Interest Expense | 134.43 Thousand | 339.64 Thousand | 34.88 Thousand | 1.65 Million | 2.09 Million | 49.15 Thousand |
Income Tax Expense | 4.5 Million | 4.83 Million | 2.53 Million | -2.07 Million | -303.22 Thousand | -1.04 Million |
Earnings before Tax | -33.38 Million | -8.29 Million | -6.25 Million | -78.63 Million | -58.56 Million | -7.96 Million |
Net Income | -30.48 Million | -7.33 Million | -866.57 Thousand | -57.92 Million | -46.72 Million | -6.33 Million |
Earnings Per Share Basic | -0.16 | -0.04 | -0.00 | -0.31 | - | -0.03 |
Earnings Per Share Diluted | -0.16 | -0.04 | -0.00 | -0.31 | - | -0.03 |
Weighted Average Shares Outstanding | 185.76 Million | 185.76 Million | 185.76 Million | 185.76 Million | 185.76 Million | 185.76 Million |
Weighted Average Shares Outstanding (Diluted) | 185.76 Million | 185.76 Million | 185.76 Million | 185.76 Million | 185.76 Million | 185.76 Million |
Gross Margin | 0.27 | 0.03 | 0.00 | -0.26 | 0.04 | 0.26 |
EBIT Margin | -0.53 | -0.33 | -0.33 | -1.06 | - | -0.05 |
Profit Margin | -0.48 | -0.13 | -0.02 | -1.46 | -0.21 | -0.10 |
EBITDA | -33.25 Million | -18.34 Million | -15.71 Million | -42.02 Million | - | -3.55 Million |
Earnings Before Tax Margin | -0.53 | -0.41 | -0.36 | -1.17 | -0.28 | -0.12 |
4955
9873
BRANDBUCKT
600536
MSWV
002975