Brandbucket Media & Technology (BRANDBUCKT.BO)
INR 12.49
(5.16%)
INR 12.49
(5.16%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 342.17 Million | 183.13 Million | 172.68 Million | 151.92 Million | 228.82 Million | 67.77 Million |
| Cost of Revenue | 317.73 Million | 171.08 Million | 166.12 Million | 145.42 Million | 221.51 Million | 64.84 Million |
| Gross Profit | 24.44 Million | 12.04 Million | 6.55 Million | 6.5 Million | 7.31 Million | 2.92 Million |
| Operating Expenses | 391 Thousand | 108 Thousand | 2.79 Million | 2.4 Million | 2.54 Million | 964 Thousand |
| Selling, General and Administrative Expenses | 391 Thousand | 108 Thousand | 216 Thousand | 286.72 Thousand | 223 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 318.12 Million | 171.19 Million | 168.92 Million | 147.82 Million | 224.05 Million | 65.81 Million |
| Operating Income | 24.05 Million | 11.93 Million | 3.76 Million | 4.09 Million | 4.76 Million | 1.96 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 2.94 Million | 895.73 Thousand | 1.43 Million | 1.18 Million | 1.23 Million | 516 Thousand |
| Earnings before Tax | 11.42 Million | 3.58 Million | 3.76 Million | 4.09 Million | 4.76 Million | 1.96 Million |
| Net Income | 8.47 Million | 2.68 Million | 2.33 Million | 2.91 Million | 3.53 Million | 1.44 Million |
| Earnings Per Share Basic | 0.60 | 0.26 | 0.74 | 1.45 | 4.11 | 1.68 |
| Earnings Per Share Diluted | 0.60 | 0.26 | 0.74 | 1.45 | 4.11 | 1.68 |
| Weighted Average Shares Outstanding | 14.15 Million | 10.33 Million | 3.15 Million | 2 Million | 860 Thousand | 860 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 14.15 Million | 10.33 Million | 3.15 Million | 2 Million | 860 Thousand | 860 Thousand |
| Gross Margin | 0.07 | 0.07 | 0.04 | 0.04 | 0.03 | 0.04 |
| EBIT Margin | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 |
| Profit Margin | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
| EBITDA | 11.42 Million | 3.58 Million | 4.49 Million | 4.72 Million | 4.78 Million | 2 Million |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.02 | 0.03 | 0.02 | 0.03 |
| Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 126.27 Million | 126.27 Million | 44.81 Million | 44.81 Million | 65.23 Million | 183.13 Million |
| Cost of Revenue | 120.13 Million | 120.13 Million | 38.72 Million | 38.72 Million | 61.97 Million | 171.08 Million |
| Gross Profit | 6.13 Million | 6.13 Million | 6.09 Million | 6.09 Million | 3.26 Million | 12.04 Million |
| Operating Expenses | 195.5 Thousand | 195.5 Thousand | - | - | 54 Thousand | 8.46 Million |
| Selling, General and Administrative Expenses | 195.5 Thousand | 195.5 Thousand | - | - | 54 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 120.33 Million | 120.33 Million | 38.72 Million | 38.72 Million | 62.02 Million | 179.54 Million |
| Operating Income | 5.93 Million | 5.93 Million | 6.09 Million | 6.09 Million | 3.2 Million | 3.58 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 605 Thousand | 605 Thousand | 869 Thousand | 869 Thousand | 259.37 Thousand | 895.73 Thousand |
| Earnings before Tax | 2.36 Million | 2.36 Million | 3.34 Million | 3.34 Million | 1.03 Million | 3.58 Million |
| Net Income | 1.76 Million | 1.76 Million | 2.47 Million | 2.47 Million | 778.11 Thousand | 2.68 Million |
| Earnings Per Share Basic | 0.10 | 0.10 | 0.24 | 0.24 | 0.07 | - |
| Earnings Per Share Diluted | 0.10 | 0.10 | 0.24 | 0.24 | 0.07 | - |
| Weighted Average Shares Outstanding | 17.81 Million | 17.81 Million | 10.5 Million | 10.5 Million | 10.5 Million | 10.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.81 Million | 17.81 Million | 10.5 Million | 10.5 Million | 10.5 Million | 10.33 Million |
| Gross Margin | 0.05 | 0.05 | 0.14 | 0.14 | 0.05 | 0.07 |
| EBIT Margin | 0.02 | 0.03 | 0.12 | 0.12 | 0.04 | - |
| Profit Margin | 0.01 | 0.01 | 0.06 | 0.06 | 0.01 | 0.01 |
| EBITDA | 2.36 Million | 4.38 Million | 5.36 Million | 5.36 Million | 2.6 Million | - |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.14 | 0.14 | 0.05 | 0.02 |
MRTMF
MBK
SAITW
000929
4955
9873