AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 18.68 Thousand | 835.00 | 106.27 Thousand | 11.06 Thousand | 41.78 Thousand |
Cost of Revenue | 10 Thousand | 982.00 | 1943.00 | 3270.00 | 5542.00 | 4973.00 |
Gross Profit | -10 Thousand | 17.7 Thousand | -1108.00 | 103 Thousand | 5527.00 | 36.8 Thousand |
Operating Expenses | 2.08 Million | 1.06 Million | 1.88 Million | 467.44 Thousand | 451.82 Thousand | 458.39 Thousand |
Selling, General and Administrative Expenses | 2.08 Million | 1.06 Million | 1.88 Million | 467.44 Thousand | 451.82 Thousand | 458.39 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 106 Thousand | - | - |
Cost and Expenses | 2.08 Million | 1.06 Million | 1.88 Million | 470.71 Thousand | 457.36 Thousand | 463.36 Thousand |
Operating Income | -2.08 Million | -1.06 Million | -1.88 Million | -470.71 Thousand | -457.37 Thousand | -463.36 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -2.00 | -3.00 | -233.28 Thousand | -2.00 | -3.00 |
Earnings before Tax | -2.22 Million | -7.04 Million | -1.89 Million | -364.43 Thousand | -1.33 Million | -425.02 Thousand |
Net Income | -2.22 Million | -7.04 Million | -1.89 Million | -364.43 Thousand | -1.33 Million | -425.02 Thousand |
Earnings Per Share Basic | -0.01 | -0.03 | -0.01 | -0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.01 | -0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 352.96 Million | 273.41 Million | 200.05 Million | 120.73 Million | 97.78 Million | 97.78 Million |
Weighted Average Shares Outstanding (Diluted) | 355.41 Million | 273.41 Million | 200.05 Million | 120.73 Million | 97.78 Million | 97.78 Million |
Gross Margin | - | 0.95 | -1.33 | 0.97 | 0.50 | 0.88 |
EBIT Margin | - | -56.88 | -2260.19 | -4.40 | -40.82 | -10.97 |
Profit Margin | - | -376.99 | -2267.37 | -3.43 | -120.25 | -10.17 |
EBITDA | -2.07 Million | -920.04 Thousand | -1.73 Million | -233.75 Thousand | -1.32 Million | -331.19 Thousand |
Earnings Before Tax Margin | - | -56.93 | -2262.51 | -4.43 | -41.32 | -11.09 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | 18.68 Thousand | 18.68 Thousand | - | 835.00 |
Cost of Revenue | - | - | 982.00 | - | - | 1943.00 |
Gross Profit | - | - | 17.7 Thousand | 18.68 Thousand | - | -1108.00 |
Operating Expenses | 506.39 Thousand | 1.58 Million | 1.06 Million | 456.93 Thousand | 607.01 Thousand | 1.88 Million |
Selling, General and Administrative Expenses | 506.39 Thousand | 1.58 Million | - | 456.93 Thousand | 607.01 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 506.39 Thousand | 1.58 Million | 1.06 Million | 456.93 Thousand | 607.01 Thousand | 1.88 Million |
Operating Income | -506.39 Thousand | -1.58 Million | -1.06 Million | -456.94 Thousand | -607.02 Thousand | -1.88 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 112.6 Thousand | -2.00 | 70.3 Thousand | 91.31 Thousand | -3.00 |
Earnings before Tax | -532.43 Thousand | -1.69 Million | -7.04 Million | -450.63 Thousand | -6.59 Million | -1.89 Million |
Net Income | -532.43 Thousand | -1.69 Million | -7.04 Million | -450.63 Thousand | -6.59 Million | -1.89 Million |
Earnings Per Share Basic | -0.00 | -0.01 | - | -0.00 | -0.02 | - |
Earnings Per Share Diluted | -0.00 | -0.01 | - | -0.00 | -0.02 | - |
Weighted Average Shares Outstanding | 380.85 Million | 319.1 Million | 273.41 Million | 280.17 Million | 265.18 Million | 200.05 Million |
Weighted Average Shares Outstanding (Diluted) | 391.71 Million | 319.1 Million | 273.41 Million | 280.17 Million | 265.18 Million | 200.05 Million |
Gross Margin | - | - | 0.95 | 1.00 | - | -1.33 |
EBIT Margin | - | - | - | -20.69 | - | - |
Profit Margin | - | - | -376.99 | -24.11 | - | -2267.37 |
EBITDA | -496.88 Thousand | -1.58 Million | - | -386.62 Thousand | -514.73 Thousand | - |
Earnings Before Tax Margin | - | - | -56.93 | -24.45 | - | -2262.51 |
SAITW
6324
603208
9873
BRANDBUCKT
MRTMF