AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 16.27 Million | 14.39 Million | 22.63 Million | 10.96 Million | 9.3 Million | 10.65 Million |
Total Current Assets | 854.06 Thousand | 799.38 Thousand | 5.82 Million | 1.13 Million | 7.06 Million | 1.81 Million |
Cash And Short Term Investments | 794.66 Thousand | 767.58 Thousand | 5.69 Million | 1 Million | 628.3 Thousand | 1.75 Million |
Cash and Cash Equivalents | 793.41 Thousand | 766.33 Thousand | 5.68 Million | 1 Million | 627.05 Thousand | 1.75 Million |
Short Term Investments | 1250.00 | 1250.00 | 1250.00 | 1250.00 | 1250.00 | 1250.00 |
Net Receivables | 59.4 Thousand | 31.8 Thousand | 135.7 Thousand | 133.73 Thousand | 35.61 Thousand | 61.16 Thousand |
Inventory | -59.4 Thousand | -31.8 Thousand | -135.7 Thousand | -133.73 Thousand | - | -61.16 Thousand |
Other Current Assets | 59.4 Thousand | 31.8 Thousand | 135.7 Thousand | 133.73 Thousand | 6.4 Million | 61.16 Thousand |
Total Non-Current Assets | 15.41 Million | 13.59 Million | 16.8 Million | 9.83 Million | 2.24 Million | 8.83 Million |
Net PPE | 15.41 Million | 398.00 | 1380.00 | 3323.00 | 6593.00 | 8.83 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 13.59 Million | 16.8 Million | 9.82 Million | 2.23 Million | -8.83 Million |
Other Assets | - | - | 1.00 | - | 1.00 | - |
Total Liabilities | 630.15 Thousand | 398.32 Thousand | 2.28 Million | 166.23 Thousand | 220.3 Thousand | 233.34 Thousand |
Total Current Liabilities | 630.15 Thousand | 398.32 Thousand | 2.28 Million | 166.23 Thousand | 220.3 Thousand | 233.34 Thousand |
Account Payables | 283.57 Thousand | 87.67 Thousand | 627.67 Thousand | 96.23 Thousand | 130.64 Thousand | 162.12 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 346.58 Thousand | 310.64 Thousand | 1.66 Million | 69.99 Thousand | 89.65 Thousand | 71.22 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.64 Million | 14 Million | 20.34 Million | 10.8 Million | 9.08 Million | 10.41 Million |
Stock Holders Equity | 15.64 Million | 14 Million | 20.34 Million | 10.8 Million | 9.08 Million | 10.41 Million |
Common Stock | 38.17 Million | 34.26 Million | 33.71 Million | 22.87 Million | 20.85 Million | 20.85 Million |
Retained Earnings | -23 Million | -20.78 Million | -13.97 Million | -12.13 Million | -11.76 Million | -10.43 Million |
Accumulated other comprehensive income | 478 Thousand | 520.42 Thousand | 597.49 Thousand | 54.18 Thousand | - | - |
Common Stock Equity | 15.64 Million | 14 Million | 20.34 Million | 10.8 Million | 9.08 Million | 10.41 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1250.00 | 1250.00 | 1250.00 | 1250.00 | 1250.00 | 1250.00 |
Total Debt | - | - | - | - | - | - |
Net Debt | -793.41 Thousand | -766.33 Thousand | -5.68 Million | -1 Million | -627.05 Thousand | -1.75 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 16.27 Million | 16.54 Million | 14.39 Million | 14.39 Million | 14.85 Million | 22.63 Million |
Total Current Assets | 854.06 Thousand | 2.11 Million | 799.38 Thousand | 799.38 Thousand | 1.64 Million | 5.82 Million |
Cash And Short Term Investments | 794.66 Thousand | 2 Million | 767.58 Thousand | 767.58 Thousand | 1.57 Million | 5.69 Million |
Cash and Cash Equivalents | 793.41 Thousand | 1.99 Million | 766.33 Thousand | 766.33 Thousand | 1.56 Million | 5.68 Million |
Short Term Investments | 1250.00 | 1250.00 | 1250.00 | 1250.00 | 1250.00 | 1250.00 |
Net Receivables | 59.4 Thousand | 110.82 Thousand | 31.8 Thousand | 31.8 Thousand | 73.75 Thousand | 135.7 Thousand |
Inventory | -59.4 Thousand | -110.82 Thousand | -31.8 Thousand | -31.8 Thousand | -73.75 Thousand | -135.7 Thousand |
Other Current Assets | 59.4 Thousand | 110.82 Thousand | 31.8 Thousand | 31.8 Thousand | 73.75 Thousand | 135.7 Thousand |
Total Non-Current Assets | 15.41 Million | 14.43 Million | 13.59 Million | 13.59 Million | 13.21 Million | 16.8 Million |
Net PPE | 15.41 Million | 14.43 Million | 398.00 | 398.00 | 889.00 | 1380.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | 13.59 Million | 13.59 Million | 13.2 Million | 16.8 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 630.15 Thousand | 469.17 Thousand | 398.32 Thousand | 398.32 Thousand | 523.76 Thousand | 2.28 Million |
Total Current Liabilities | 630.15 Thousand | 469.17 Thousand | 398.32 Thousand | 398.32 Thousand | 523.76 Thousand | 2.28 Million |
Account Payables | 283.57 Thousand | 469.17 Thousand | 87.67 Thousand | 398.32 Thousand | 523.76 Thousand | 627.67 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 346.58 Thousand | - | 310.64 Thousand | - | - | 1.66 Million |
Total Non Current Liabilities | - | -1.00 | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.64 Million | 16.07 Million | 14 Million | 14 Million | 14.33 Million | 20.34 Million |
Stock Holders Equity | 15.64 Million | 16.07 Million | 14 Million | 14 Million | 14.33 Million | 20.34 Million |
Common Stock | 38.17 Million | 38.17 Million | 34.26 Million | 34.26 Million | 34.26 Million | 33.71 Million |
Retained Earnings | -23 Million | -22.47 Million | -20.78 Million | -20.78 Million | -20.33 Million | -13.97 Million |
Accumulated other comprehensive income | 478 Thousand | 378.56 Thousand | 520.42 Thousand | 520.42 Thousand | 399.72 Thousand | 597.49 Thousand |
Common Stock Equity | 15.64 Million | 16.07 Million | 14 Million | 14 Million | 14.33 Million | 20.34 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1250.00 | 1250.00 | 1250.00 | 1250.00 | 1250.00 | 1250.00 |
Total Debt | - | - | - | - | - | - |
Net Debt | -793.41 Thousand | -1.99 Million | -766.33 Thousand | -766.33 Thousand | -1.56 Million | -5.68 Million |
SAITW
6324
603208
9873
BRANDBUCKT
MRTMF