JPY 2750.0
(11.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 119.14 Billion | 154.33 Billion | 143.28 Billion | 140.02 Billion | 127.42 Billion | 137.99 Billion |
Total Current Assets | 47.45 Billion | 52.17 Billion | 45.87 Billion | 38.11 Billion | 35.98 Billion | 44.88 Billion |
Cash And Short Term Investments | 20.35 Billion | 20.81 Billion | 19.92 Billion | 21.16 Billion | 19.57 Billion | 18.82 Billion |
Cash and Cash Equivalents | 18.94 Billion | 20.78 Billion | 19.9 Billion | 21.14 Billion | 19.55 Billion | 18.8 Billion |
Short Term Investments | 1.41 Billion | 28.84 Million | 27.61 Million | 21.87 Million | 16.26 Million | 16.5 Million |
Net Receivables | 11.72 Billion | 17.55 Billion | 15.56 Billion | 9.76 Billion | 7.22 Billion | 17.37 Billion |
Inventory | 12.62 Billion | 12.5 Billion | 9.4 Billion | 5.84 Billion | 5.75 Billion | 7.37 Billion |
Other Current Assets | 2.74 Billion | 1.28 Billion | 954.77 Million | 1.31 Billion | 3.41 Billion | 1.3 Billion |
Total Non-Current Assets | 71.68 Billion | 102.16 Billion | 97.41 Billion | 101.91 Billion | 91.43 Billion | 93.11 Billion |
Net PPE | 48.14 Billion | 48.92 Billion | 43.96 Billion | 41.99 Billion | 45.5 Billion | 40.85 Billion |
Good Will And Intangible Assets | 12.89 Billion | 40.33 Billion | 40.43 Billion | 41 Billion | 35.79 Billion | 39.53 Billion |
Good Will | - | 15.25 Billion | 15.33 Billion | 15.53 Billion | 10.77 Billion | 11.89 Billion |
Intangible Assets | 12.89 Billion | 25.07 Billion | 25.09 Billion | 25.47 Billion | 25.01 Billion | 27.64 Billion |
Long-Term Investments | 9.02 Billion | 12.46 Billion | 12.55 Billion | 18.44 Billion | 9.72 Billion | 12.48 Billion |
Tax Assets | 137.49 Million | 439.35 Million | 454.91 Million | 470.14 Million | 420.97 Million | 229.82 Million |
Other Non Current Assets | 1.47 Billion | -340 Thousand | -170 Thousand | 86 Thousand | -285 Thousand | -594 Thousand |
Other Assets | 1.00 | 4000.00 | 2000.00 | 2000.00 | 4000.00 | 3000.00 |
Total Liabilities | 39.74 Billion | 50.38 Billion | 44.43 Billion | 29.96 Billion | 25.12 Billion | 29.59 Billion |
Total Current Liabilities | 11.71 Billion | 16.46 Billion | 14.12 Billion | 7.95 Billion | 5.12 Billion | 15.94 Billion |
Account Payables | 3.03 Billion | 3.59 Billion | 3.85 Billion | 2.41 Billion | 1.47 Billion | 3.51 Billion |
Tax Payables | 101.58 Million | 1.04 Billion | 2.6 Billion | 837.68 Million | 128.79 Million | 2.41 Billion |
Short Term Debt | 3.93 Billion | 5.76 Billion | 2.74 Billion | 1.41 Billion | 1.26 Billion | 431.18 Million |
Deferred Revenue | 172.55 Million | 3.2 Billion | 4.59 Billion | 1.85 Billion | 1 Billion | 4.71 Billion |
Other Current Liabilities | 4.58 Billion | 3.9 Billion | 2.92 Billion | 2.27 Billion | 1.38 Billion | 7.28 Billion |
Total Non Current Liabilities | 28.02 Billion | 33.91 Billion | 30.3 Billion | 22.01 Billion | 20 Billion | 13.65 Billion |
Long-Term Debt | 15.2 Billion | 21.6 Billion | 18.16 Billion | 8.08 Billion | 8.99 Billion | 1.88 Billion |
Deferred Revenue Non Current | 4.68 Billion | 842.85 Million | 1.62 Billion | 1.69 Billion | 1.56 Billion | 1.39 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.3 Billion | 1.46 Billion | 572.67 Million | 152.76 Million | 163.72 Million | 144.28 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 79.4 Billion | 103.95 Billion | 98.85 Billion | 110.05 Billion | 102.29 Billion | 108.4 Billion |
Stock Holders Equity | 79.4 Billion | 103.95 Billion | 98.85 Billion | 102.88 Billion | 98.03 Billion | 104.81 Billion |
Common Stock | 7.1 Billion | 7.1 Billion | 7.1 Billion | 7.1 Billion | 7.1 Billion | 7.1 Billion |
Retained Earnings | 37.47 Billion | 64.85 Billion | 59.36 Billion | 54.64 Billion | 56.72 Billion | 60.35 Billion |
Accumulated other comprehensive income | 17.35 Billion | 14.2 Billion | 9.67 Billion | 11.1 Billion | 4.06 Billion | 7.19 Billion |
Common Stock Equity | 79.4 Billion | 103.95 Billion | 98.85 Billion | 102.88 Billion | 98.03 Billion | 104.81 Billion |
Capital Lease Obligation | 4.68 Billion | 4.41 Billion | 4.02 Billion | 3.17 Billion | 3.29 Billion | 207.73 Million |
Total Investments | 10.43 Billion | 11.13 Billion | 11.22 Billion | 17.18 Billion | 8.6 Billion | 11.24 Billion |
Total Debt | 23.81 Billion | 27.36 Billion | 20.9 Billion | 9.5 Billion | 10.26 Billion | 2.31 Billion |
Net Debt | 4.87 Billion | 6.58 Billion | 1 Billion | -11.63 Billion | -9.29 Billion | -16.49 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 120.49 Billion | 119.14 Billion | 119.14 Billion | 150.74 Billion | 151.41 Billion | 153.47 Billion |
Total Current Assets | 47.91 Billion | 47.45 Billion | 47.45 Billion | 48.88 Billion | 49.51 Billion | 49.48 Billion |
Cash And Short Term Investments | 20.27 Billion | 20.35 Billion | 20.35 Billion | 18.99 Billion | 21.28 Billion | 20.35 Billion |
Cash and Cash Equivalents | 20.23 Billion | 18.94 Billion | 18.94 Billion | 18.95 Billion | 21.25 Billion | 20.32 Billion |
Short Term Investments | 45.62 Million | 1.41 Billion | 1.41 Billion | 31.64 Million | 29.11 Million | 26.13 Million |
Net Receivables | 11.55 Billion | 11.72 Billion | 11.72 Billion | 12.29 Billion | 13.51 Billion | 14.7 Billion |
Inventory | 13.26 Billion | 12.62 Billion | 12.62 Billion | 13.96 Billion | 13.21 Billion | 12.79 Billion |
Other Current Assets | 2.81 Billion | 2.74 Billion | 2.74 Billion | 3.64 Billion | 1.49 Billion | 1.6 Billion |
Total Non-Current Assets | 72.58 Billion | 71.68 Billion | 71.68 Billion | 101.85 Billion | 101.89 Billion | 103.99 Billion |
Net PPE | 48 Billion | 48.14 Billion | 48.14 Billion | 48.72 Billion | 48.38 Billion | 48.32 Billion |
Good Will And Intangible Assets | 13.38 Billion | 12.89 Billion | 12.89 Billion | 41.28 Billion | 42.19 Billion | 42.86 Billion |
Good Will | - | - | - | 15.57 Billion | 15.95 Billion | 16.2 Billion |
Intangible Assets | 13.38 Billion | 12.89 Billion | 12.89 Billion | 25.71 Billion | 26.24 Billion | 26.66 Billion |
Long-Term Investments | 9.36 Billion | 9.02 Billion | 9.02 Billion | 9.84 Billion | 9.31 Billion | 12.2 Billion |
Tax Assets | 138.7 Million | 137.49 Million | 137.49 Million | 390.88 Million | 413.08 Million | 386.36 Million |
Other Non Current Assets | 1.68 Billion | 1.47 Billion | 1.47 Billion | 1.6 Billion | 1.58 Billion | 200.25 Million |
Other Assets | - | 1.00 | 1.00 | 3000.00 | 4000.00 | 3000.00 |
Total Liabilities | 40.03 Billion | 39.74 Billion | 39.74 Billion | 44.88 Billion | 44.75 Billion | 48.13 Billion |
Total Current Liabilities | 12.96 Billion | 11.71 Billion | 11.71 Billion | 11.55 Billion | 11.9 Billion | 13.94 Billion |
Account Payables | 3.08 Billion | 3.03 Billion | 3.03 Billion | 3.27 Billion | 3.13 Billion | 4.11 Billion |
Tax Payables | 121.43 Million | 101.58 Million | 101.58 Million | 80.19 Million | 262.29 Million | 212.65 Million |
Short Term Debt | 3.21 Billion | 3.93 Billion | 3.93 Billion | 3.86 Billion | 3.81 Billion | 3.78 Billion |
Deferred Revenue | 121.43 Million | 172.55 Million | 172.55 Million | 828.89 Million | 1.24 Billion | 1.05 Billion |
Other Current Liabilities | 6.54 Billion | 4.58 Billion | 4.58 Billion | 3.59 Billion | 3.72 Billion | 4.98 Billion |
Total Non Current Liabilities | 27.06 Billion | 28.02 Billion | 28.02 Billion | 33.32 Billion | 32.85 Billion | 34.19 Billion |
Long-Term Debt | 14.58 Billion | 15.2 Billion | 15.2 Billion | 20.64 Billion | 20.35 Billion | 20.93 Billion |
Deferred Revenue Non Current | 4.63 Billion | 4.68 Billion | 4.68 Billion | 901.15 Million | 929.03 Million | 871.98 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.58 Billion | 2.3 Billion | 2.3 Billion | 1.36 Billion | 1.4 Billion | 1.42 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 80.45 Billion | 79.4 Billion | 79.4 Billion | 105.85 Billion | 106.65 Billion | 105.34 Billion |
Stock Holders Equity | 80.45 Billion | 79.4 Billion | 79.4 Billion | 105.85 Billion | 106.65 Billion | 105.34 Billion |
Common Stock | 7.1 Billion | 7.1 Billion | 7.1 Billion | 7.1 Billion | 7.1 Billion | 7.1 Billion |
Retained Earnings | 36.24 Billion | 37.47 Billion | 37.47 Billion | 61.88 Billion | 63.54 Billion | 63.46 Billion |
Accumulated other comprehensive income | 19.63 Billion | 17.35 Billion | 17.35 Billion | 19.09 Billion | 18.13 Billion | 16.98 Billion |
Common Stock Equity | 80.45 Billion | 79.4 Billion | 79.4 Billion | 105.85 Billion | 106.65 Billion | 105.34 Billion |
Capital Lease Obligation | 5.34 Billion | 4.68 Billion | 4.68 Billion | 5.44 Billion | 4.46 Billion | 4.38 Billion |
Total Investments | 9.41 Billion | 10.43 Billion | 10.43 Billion | 9.88 Billion | 9.34 Billion | 10.87 Billion |
Total Debt | 17.79 Billion | 23.81 Billion | 23.81 Billion | 24.5 Billion | 24.16 Billion | 24.71 Billion |
Net Debt | -2.43 Billion | 4.87 Billion | 4.87 Billion | 5.54 Billion | 2.9 Billion | 4.39 Billion |
603208
ALAB
XMTR
MRTMF
MBK
SAITW