JPY 1894.0
(-0.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.65 Billion | 16.64 Billion | 15.1 Billion | 15.2 Billion | 14.56 Billion | 15.41 Billion |
Cost of Revenue | 9.79 Billion | 9.8 Billion | 8.96 Billion | 9.08 Billion | 8.61 Billion | 8.97 Billion |
Gross Profit | 5.86 Billion | 6.83 Billion | 6.13 Billion | 6.11 Billion | 5.95 Billion | 6.43 Billion |
Operating Expenses | 4.48 Billion | 5.18 Billion | 4.9 Billion | 5.07 Billion | 4.72 Billion | 4.27 Billion |
Selling, General and Administrative Expenses | 3.8 Billion | 4.2 Billion | 4.05 Billion | 3.98 Billion | 3.59 Billion | 3.5 Billion |
Research and Development Expenses | 682.31 Million | 621.12 Million | 516.27 Million | 765.51 Million | 698.82 Million | 561.3 Million |
Other Expenses | - | 5.18 Billion | 4.9 Billion | 5.07 Billion | 4.72 Billion | 14.4 Million |
Cost and Expenses | 14.27 Billion | 14.98 Billion | 13.87 Billion | 14.16 Billion | 13.33 Billion | 13.25 Billion |
Operating Income | 1.37 Billion | 1.65 Billion | 1.23 Billion | 1.03 Billion | 1.23 Billion | 2.15 Billion |
Interest Expense | 8.24 Million | 10.82 Million | 12.48 Million | 14.47 Million | 18.78 Million | 9 Million |
Income Tax Expense | 342.18 Million | 463.46 Million | 194.65 Million | 246.91 Million | 438.01 Million | 678.18 Million |
Earnings before Tax | 1.33 Billion | 1.62 Billion | 596.85 Million | 869.24 Million | 1.54 Billion | 2.22 Billion |
Net Income | 605.62 Million | 917.69 Million | 365.51 Million | 489.95 Million | 966.5 Million | 1.3 Billion |
Earnings Per Share Basic | 50.24 | 74.04 | 29.50 | 39.06 | 76.47 | 102.99 |
Earnings Per Share Diluted | 50.24 | 74.04 | 29.50 | 39.06 | 76.47 | 102.99 |
Weighted Average Shares Outstanding | 12.05 Million | 12.39 Million | 12.39 Million | 12.54 Million | 12.63 Million | 12.63 Million |
Weighted Average Shares Outstanding (Diluted) | 12.05 Million | 12.39 Million | 12.39 Million | 12.54 Million | 12.63 Million | 12.63 Million |
Gross Margin | 0.37 | 0.41 | 0.41 | 0.40 | 0.41 | 0.42 |
EBIT Margin | 0.12 | 0.14 | 0.13 | 0.12 | 0.15 | 0.16 |
Profit Margin | 0.04 | 0.06 | 0.02 | 0.03 | 0.07 | 0.08 |
EBITDA | 1.87 Billion | 2.27 Billion | 1.26 Billion | 1.84 Billion | 2.41 Billion | 2.59 Billion |
Earnings Before Tax Margin | 0.09 | 0.10 | 0.08 | 0.07 | 0.08 | 0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.41 Billion | 4.32 Billion | 4.59 Billion | 15.65 Billion | 3.07 Billion | 3.6 Billion |
Cost of Revenue | 2.59 Billion | 2.65 Billion | 2.85 Billion | 9.79 Billion | 1.88 Billion | 2.2 Billion |
Gross Profit | 1.82 Billion | 1.66 Billion | 1.74 Billion | 5.86 Billion | 1.18 Billion | 1.39 Billion |
Operating Expenses | 1.09 Billion | 1.2 Billion | 1.05 Billion | 4.48 Billion | 1.23 Billion | 1.24 Billion |
Selling, General and Administrative Expenses | 959.58 Million | 1.02 Billion | 1.03 Billion | - | 1.01 Billion | 1.03 Billion |
Research and Development Expenses | 136 Million | 185 Million | 15.31 Million | - | 226 Million | 213 Million |
Other Expenses | 8.83 Million | 7.67 Million | -349.55 Million | -334.38 Million | 4.82 Million | 4.05 Million |
Cost and Expenses | 3.68 Billion | 3.86 Billion | 3.9 Billion | 14.27 Billion | 3.12 Billion | 3.45 Billion |
Operating Income | 725.25 Million | 460.74 Million | 695.65 Million | 1.37 Billion | -47.72 Million | 146.43 Million |
Interest Expense | 1.29 Million | 1.34 Million | 1.82 Million | 8.24 Million | 2.01 Million | 2.13 Million |
Income Tax Expense | 199.24 Million | 115.17 Million | 110.33 Million | 342.18 Million | -20.55 Million | 50.77 Million |
Earnings before Tax | 733.71 Million | 438.65 Million | 572.77 Million | 1.33 Billion | -50.14 Million | 168.46 Million |
Net Income | 469.11 Million | 318.17 Million | 184.68 Million | 605.62 Million | -77.79 Million | 76.88 Million |
Earnings Per Share Basic | 39.17 | 26.58 | 15.43 | - | -6.50 | 6.42 |
Earnings Per Share Diluted | 39.17 | 26.58 | 15.43 | - | -6.50 | 6.42 |
Weighted Average Shares Outstanding | 11.97 Million | 11.97 Million | 11.97 Million | 12.05 Million | 11.97 Million | 11.97 Million |
Weighted Average Shares Outstanding (Diluted) | 11.97 Million | 11.97 Million | 11.97 Million | 12.05 Million | 11.97 Million | 11.97 Million |
Gross Margin | 0.41 | 0.39 | 0.38 | 0.37 | 0.39 | 0.39 |
EBIT Margin | 0.19 | 0.13 | 0.20 | - | -0.02 | 0.05 |
Profit Margin | 0.11 | 0.07 | 0.04 | 0.04 | -0.03 | 0.02 |
EBITDA | 827.4 Million | 559.09 Million | 941.75 Million | - | -48.12 Million | 170.4 Million |
Earnings Before Tax Margin | 0.16 | 0.11 | 0.15 | 0.09 | -0.02 | 0.04 |
9873
BRANDBUCKT
MRTMF
MSWV
002975
000929