Zhuhai Bojay Electronics Co.,Ltd. (002975.SZ)
CNY 37.22
(8.04%)
CNY 37.22
(8.04%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 905.35 Million | 1.21 Billion | 1.21 Billion | 1.37 Billion | 824.93 Million | 687.39 Million |
| Cost of Revenue | 527.73 Million | 624.07 Million | 616.28 Million | 642.94 Million | 414.46 Million | 343.71 Million |
| Gross Profit | 377.61 Million | 592.72 Million | 597.75 Million | 733.02 Million | 410.47 Million | 343.68 Million |
| Operating Expenses | 478.99 Million | 373.14 Million | 318.03 Million | 293.83 Million | 244.13 Million | 208.32 Million |
| Selling, General and Administrative Expenses | 146.64 Million | 124.56 Million | 125.34 Million | 127.42 Million | 102.86 Million | 101.34 Million |
| Research and Development Expenses | 186.82 Million | 175.26 Million | 141.3 Million | 126.14 Million | 98.36 Million | 74.89 Million |
| Other Expenses | 12.72 Million | 73.31 Million | 51.39 Million | 40.26 Million | 42.89 Million | 161.18 Thousand |
| Cost and Expenses | 1 Billion | 997.21 Million | 934.32 Million | 936.77 Million | 658.59 Million | 552.03 Million |
| Operating Income | -101.37 Million | 210.63 Million | 278.05 Million | 396.46 Million | 165.62 Million | 128.72 Million |
| Interest Expense | 12.52 Million | 26.04 Million | 3.33 Million | 246.67 Thousand | 1.5 Million | 2.41 Million |
| Income Tax Expense | -18.61 Million | 10.49 Million | 23.35 Million | 47.88 Million | 15.19 Million | 15.25 Million |
| Earnings before Tax | -101.28 Million | 210.31 Million | 277.22 Million | 395.97 Million | 168.86 Million | 128.88 Million |
| Net Income | -57.22 Million | 202.12 Million | 243.26 Million | 341.24 Million | 150.41 Million | 111.62 Million |
| Earnings Per Share Basic | -0.41 | 1.46 | 1.75 | 2.48 | 1.08 | 1.08 |
| Earnings Per Share Diluted | -0.41 | 1.46 | 1.75 | 2.48 | 1.08 | 1.08 |
| Weighted Average Shares Outstanding | 139.58 Million | 138.36 Million | 139 Million | 137.59 Million | 138.93 Million | 102.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 139.58 Million | 138.36 Million | 139 Million | 137.59 Million | 138.93 Million | 102.87 Million |
| Gross Margin | 0.42 | 0.49 | 0.49 | 0.53 | 0.50 | 0.50 |
| EBIT Margin | -0.04 | 0.23 | 0.25 | 0.31 | 0.22 | 0.22 |
| Profit Margin | -0.06 | 0.17 | 0.20 | 0.25 | 0.18 | 0.16 |
| EBITDA | -38.41 Million | 272.05 Million | 299.46 Million | 407.75 Million | 182.69 Million | 145.04 Million |
| Earnings Before Tax Margin | -0.11 | 0.17 | 0.23 | 0.29 | 0.20 | 0.19 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 249.78 Million | 295.55 Million | 275.03 Million | 905.35 Million | 236.03 Million | 217.2 Million |
| Cost of Revenue | 142.07 Million | 170.71 Million | 148.3 Million | 478.26 Million | 124.81 Million | 113.25 Million |
| Gross Profit | 107.71 Million | 124.84 Million | 126.72 Million | 427.08 Million | 111.21 Million | 103.95 Million |
| Operating Expenses | 128.78 Million | 123.6 Million | 106.59 Million | 453.26 Million | 125.89 Million | 112.02 Million |
| Selling, General and Administrative Expenses | 77.63 Million | 77.81 Million | 69.65 Million | - | -42.29 Million | 121.64 Million |
| Research and Development Expenses | 44.82 Million | 37.19 Million | 40.2 Million | - | 46.31 Million | 44.42 Million |
| Other Expenses | -6.31 Million | -8.59 Million | -707.11 | 86.77 Thousand | 154.86 Thousand | -214.41 Thousand |
| Cost and Expenses | 270.85 Million | 294.31 Million | 254.9 Million | 931.53 Million | 250.71 Million | 225.27 Million |
| Operating Income | -21.06 Million | 1.23 Million | 10.22 Million | -101.37 Million | -82.16 Million | -13.27 Million |
| Interest Expense | 2.82 Million | 7 Million | 2.27 Million | 11.95 Million | -9.46 Million | 6.97 Million |
| Income Tax Expense | -4.01 Million | -4.67 Million | 3.15 Million | -18.61 Million | -15.55 Million | 1.72 Million |
| Earnings before Tax | -21.65 Million | 3.79 Million | 10.22 Million | -101.28 Million | -82 Million | -13.49 Million |
| Net Income | -16.56 Million | 7.47 Million | 10.63 Million | -57.22 Million | -51.8 Million | -14.05 Million |
| Earnings Per Share Basic | -0.12 | 0.05 | 0.08 | - | -0.34 | -0.10 |
| Earnings Per Share Diluted | -0.12 | 0.05 | 0.08 | - | -0.34 | -0.10 |
| Weighted Average Shares Outstanding | 138.93 Million | 138.93 Million | 132.87 Million | 139.58 Million | 151.74 Million | 137.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 138.93 Million | 138.93 Million | 132.87 Million | 139.58 Million | 151.73 Million | 137.68 Million |
| Gross Margin | 0.43 | 0.42 | 0.46 | 0.47 | 0.47 | 0.48 |
| EBIT Margin | -0.08 | 0.04 | 0.08 | - | -0.10 | -0.04 |
| Profit Margin | -0.07 | 0.03 | 0.04 | -0.06 | -0.22 | -0.06 |
| EBITDA | -18.82 Million | 12.14 Million | 21.46 Million | - | -23.62 Million | -9.52 Million |
| Earnings Before Tax Margin | -0.08 | 0.00 | 0.04 | -0.11 | -0.35 | -0.06 |
000929
4955
9873
ANK
600536
MSWV