CAD 0.09
(-5.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 25.95 Thousand | 31.7 Thousand | 21.71 Thousand | 26.38 Thousand | 28.97 Thousand | 33.29 Thousand |
Gross Profit | -25.95 Thousand | -31.7 Thousand | -21.71 Thousand | -26.38 Thousand | -28.97 Thousand | -33.29 Thousand |
Operating Expenses | 889.68 Thousand | 1.35 Million | 1.44 Million | 1.14 Million | 1.53 Million | 1.74 Million |
Selling, General and Administrative Expenses | 876.67 Thousand | 1.17 Million | 1.36 Million | 1.09 Million | 1.43 Million | 1.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 78.97 Thousand | - | - | - | - |
Cost and Expenses | 876.67 Thousand | 1.38 Million | 1.46 Million | 1.17 Million | 1.56 Million | 1.77 Million |
Operating Income | -876.67 Thousand | -1.3 Million | -1.46 Million | -1.17 Million | -1.56 Million | -1.77 Million |
Interest Expense | 17.28 Thousand | 104.36 Thousand | 167.92 Thousand | 161.05 Thousand | 102.22 Thousand | 23.05 Thousand |
Income Tax Expense | - | 175.32 Thousand | 163.65 Thousand | 160.11 Thousand | 100.94 Thousand | 23.05 Thousand |
Earnings before Tax | -993.04 Thousand | -2.71 Million | -5.68 Million | -1.23 Million | -1.73 Million | -1.96 Million |
Net Income | -987.98 Thousand | -2.7 Million | -5.68 Million | -1.23 Million | -1.72 Million | -1.96 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.04 | -0.01 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.04 | -0.01 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 169.8 Million | 158.09 Million | 149.29 Million | 112.38 Million | 105.98 Million | 105.21 Million |
Weighted Average Shares Outstanding (Diluted) | 169.8 Million | 158.09 Million | 149.29 Million | 112.38 Million | 105.98 Million | 105.21 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -876.67 Thousand | -2.57 Million | -5.49 Million | -1.01 Million | -1.42 Million | -1.5 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 415.62 Thousand | - | - | - | - | - |
Cost of Revenue | - | -682.00 | 682.00 | 25.95 Thousand | -31.77 Thousand | 22.93 Thousand |
Gross Profit | 415.62 Thousand | 682.00 | -682.00 | -25.95 Thousand | 31.77 Thousand | -22.93 Thousand |
Operating Expenses | 351.24 Thousand | 324.67 Thousand | 182.27 Thousand | 889.68 Thousand | 292.33 Thousand | 240.52 Thousand |
Selling, General and Administrative Expenses | 351.24 Thousand | 324.67 Thousand | 176.77 Thousand | - | 284.56 Thousand | 240.52 Thousand |
Research and Development Expenses | - | 4395.00 | - | - | -4.00 | 4664.00 |
Other Expenses | 17.61 Thousand | - | - | - | -2416.00 | 1326.00 |
Cost and Expenses | 351.24 Thousand | 323.99 Thousand | 182.95 Thousand | 915.63 Thousand | 260.56 Thousand | 263.46 Thousand |
Operating Income | -351.25 Thousand | -324 Thousand | -182.95 Thousand | -915.63 Thousand | -228.78 Thousand | -263.46 Thousand |
Interest Expense | 114.28 Thousand | 80 Thousand | 1306.00 | 17.28 Thousand | 5075.00 | 4921.00 |
Income Tax Expense | -4732.00 | -5000.00 | 8.00 | 12.22 Thousand | 33.82 Thousand | -1053.00 |
Earnings before Tax | -58.38 Thousand | -492.79 Thousand | -131.49 Thousand | -993.04 Thousand | -315.58 Thousand | -273.22 Thousand |
Net Income | -53.65 Thousand | -487.79 Thousand | -130.2 Thousand | -987.98 Thousand | -312.56 Thousand | -272.17 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 184.45 Million | 184.45 Million | 182.45 Million | 169.8 Million | 170.47 Million | 209.87 Million |
Weighted Average Shares Outstanding (Diluted) | 184.45 Million | 184.45 Million | 182.45 Million | 169.8 Million | 170.47 Million | 209.87 Million |
Gross Margin | 1.00 | - | - | - | - | - |
EBIT Margin | -0.85 | - | - | - | - | - |
Profit Margin | -0.13 | - | - | - | - | - |
EBITDA | -351.25 Thousand | -324.68 Thousand | -182.27 Thousand | - | -260.56 Thousand | -240.52 Thousand |
Earnings Before Tax Margin | -0.85 | - | - | - | - | - |
600536
MSWV
002975
600203
7554
688063