Sichuan Jiuzhou Electronic Co., Ltd. (000801.SZ)
CNY 15.18
(-1.17%)
CNY 15.18
(-1.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.83 Billion | 3.88 Billion | 3.54 Billion | 3.29 Billion | 2.98 Billion | 3.79 Billion |
| Cost of Revenue | 2.91 Billion | 3.01 Billion | 2.83 Billion | 2.59 Billion | 2.35 Billion | 3.06 Billion |
| Gross Profit | 911.78 Million | 866.91 Million | 707.77 Million | 702.18 Million | 637.2 Million | 731.43 Million |
| Operating Expenses | 662.95 Million | 554.47 Million | 495.27 Million | 548.01 Million | 505.48 Million | 528.11 Million |
| Selling, General and Administrative Expenses | 129.08 Million | 112.79 Million | 101.09 Million | 149.88 Million | 170.52 Million | 186.22 Million |
| Research and Development Expenses | 356.09 Million | 325.41 Million | 298.4 Million | 333.13 Million | 252.22 Million | 252.12 Million |
| Other Expenses | - | 116.26 Million | 95.76 Million | 64.99 Million | 82.74 Million | 1.69 Million |
| Cost and Expenses | 3.58 Billion | 3.57 Billion | 3.33 Billion | 3.14 Billion | 2.85 Billion | 3.59 Billion |
| Operating Income | 243.33 Million | 328.99 Million | 242.38 Million | 178.29 Million | 146.44 Million | 98.63 Million |
| Interest Expense | 13.48 Million | 12.21 Million | 14.05 Million | 36.16 Million | 52.09 Million | 38.53 Million |
| Income Tax Expense | -2.41 Million | -8.11 Million | -7.74 Million | 1.63 Million | 3 Million | 9.74 Million |
| Earnings before Tax | 243.88 Million | 233.3 Million | 173.02 Million | 102.67 Million | 28.26 Million | 100.33 Million |
| Net Income | 200.37 Million | 197.94 Million | 144.95 Million | 76.79 Million | 27.16 Million | 88.78 Million |
| Earnings Per Share Basic | 0.20 | 0.19 | 0.14 | 0.08 | 0.04 | 0.09 |
| Earnings Per Share Diluted | 0.20 | 0.19 | 0.14 | 0.08 | 0.04 | 0.09 |
| Weighted Average Shares Outstanding | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
| Gross Margin | 0.24 | 0.22 | 0.20 | 0.21 | 0.21 | 0.19 |
| EBIT Margin | 0.09 | 0.10 | 0.08 | 0.07 | 0.07 | 0.07 |
| Profit Margin | 0.05 | 0.05 | 0.04 | 0.02 | 0.01 | 0.02 |
| EBITDA | 330.49 Million | 300.05 Million | 237.16 Million | 189.07 Million | 185.26 Million | 209 Million |
| Earnings Before Tax Margin | 0.06 | 0.08 | 0.07 | 0.05 | 0.05 | 0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 962.86 Million | 866.28 Million | 885.24 Million | 3.83 Billion | 1 Billion | 911.5 Million |
| Cost of Revenue | 736.43 Million | 698.05 Million | 699.48 Million | 2.91 Billion | 752.9 Million | 684.87 Million |
| Gross Profit | 226.43 Million | 168.23 Million | 185.76 Million | 911.78 Million | 250.41 Million | 226.62 Million |
| Operating Expenses | 187.57 Million | 146.02 Million | 131.43 Million | 600.38 Million | 146.66 Million | 149.24 Million |
| Selling, General and Administrative Expenses | 93.19 Million | 64.92 Million | 63.35 Million | - | -66.59 Million | 127.34 Million |
| Research and Development Expenses | 97.74 Million | 67.33 Million | 95.1 Million | - | 59.63 Million | 103 Million |
| Other Expenses | 3.36 Million | -13.76 Million | -1.04 Million | 550.03 Thousand | -1.56 Million | 1.2 Million |
| Cost and Expenses | 924 Million | 844.07 Million | 830.91 Million | 3.52 Billion | 899.56 Million | 834.12 Million |
| Operating Income | 38.85 Million | 22.21 Million | 58.94 Million | 243.33 Million | 62.57 Million | 64.36 Million |
| Interest Expense | 3.13 Million | 4.15 Million | 2.53 Million | 13.48 Million | 2.61 Million | 3.83 Million |
| Income Tax Expense | -9.39 Million | 5.06 Million | 11.97 Million | -2.41 Million | -6.94 Million | -3.84 Million |
| Earnings before Tax | 53.71 Million | 51.31 Million | 57.89 Million | 243.88 Million | 61 Million | 65.69 Million |
| Net Income | 52.07 Million | 31.26 Million | 36.49 Million | 200.37 Million | 59.22 Million | 55.63 Million |
| Earnings Per Share Basic | 0.05 | 0.03 | 0.04 | - | 0.06 | 0.05 |
| Earnings Per Share Diluted | 0.05 | 0.03 | 0.04 | - | 0.06 | 0.05 |
| Weighted Average Shares Outstanding | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
| Gross Margin | 0.24 | 0.19 | 0.21 | 0.24 | 0.25 | 0.25 |
| EBIT Margin | 0.06 | 0.07 | 0.07 | - | 0.11 | 0.10 |
| Profit Margin | 0.05 | 0.04 | 0.04 | 0.05 | 0.06 | 0.06 |
| EBITDA | 56.84 Million | 57.81 Million | 58.67 Million | - | 110.78 Million | 86.76 Million |
| Earnings Before Tax Margin | 0.04 | 0.03 | 0.07 | 0.06 | 0.06 | 0.07 |
ABEO
AXXA
MIESY
KEYR
CHMF
603333