USD 5.63
(-4.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.5 Million | 1.41 Million | 3 Million | 10 Million | - | 2.99 Million |
Cost of Revenue | 1.06 Million | 450 Thousand | 4.46 Million | 30.13 Million | 8.67 Million | 38.69 Million |
Gross Profit | 2.43 Million | 964 Thousand | -1.46 Million | -20.13 Million | -8.67 Million | -35.7 Million |
Operating Expenses | 17.93 Million | 46.22 Million | 60.37 Million | 58.5 Million | 77.09 Million | 61.16 Million |
Selling, General and Administrative Expenses | 19 Million | 17.25 Million | 22.79 Million | 23.77 Million | 20.7 Million | 20.1 Million |
Research and Development Expenses | 31.09 Million | 28.96 Million | 34.32 Million | 30.13 Million | 48.56 Million | 38.69 Million |
Other Expenses | - | 141 Thousand | 3.25 Million | 4.58 Million | 7.81 Million | 2.36 Million |
Cost and Expenses | 50.63 Million | 46.67 Million | 60.37 Million | 58.5 Million | 77.09 Million | 61.16 Million |
Operating Income | -47.13 Million | -45.25 Million | -89.83 Million | -81.42 Million | -77.09 Million | -58.16 Million |
Interest Expense | 418 Thousand | 736 Thousand | 3.67 Million | 4.11 Million | 400 Thousand | 11 Thousand |
Income Tax Expense | - | -7.88 Million | 3.67 Million | 4.11 Million | 400 Thousand | 1.5 Million |
Earnings before Tax | -54.18 Million | -39.69 Million | -84.93 Million | -84.23 Million | -76.28 Million | -56.67 Million |
Net Income | -54.18 Million | -31.8 Million | -88.6 Million | -88.34 Million | -76.68 Million | -56.67 Million |
Earnings Per Share Basic | -2.53 | -4.05 | -22.50 | -23.84 | -38.07 | -29.81 |
Earnings Per Share Diluted | -2.53 | -4.05 | -22.50 | -23.84 | -38.07 | -29.81 |
Weighted Average Shares Outstanding | 21.38 Million | 7.86 Million | 3.93 Million | 3.7 Million | 2.01 Million | 1.9 Million |
Weighted Average Shares Outstanding (Diluted) | 21.38 Million | 7.86 Million | 3.93 Million | 3.7 Million | 2.01 Million | 1.9 Million |
Gross Margin | 0.70 | 0.68 | -0.49 | -2.01 | - | -11.91 |
EBIT Margin | -14.45 | -31.60 | -18.02 | -4.26 | - | -18.11 |
Profit Margin | -15.48 | -22.50 | -29.54 | -8.83 | - | -18.90 |
EBITDA | -50.57 Million | -34.38 Million | -76.8 Million | -74.51 Million | -67.6 Million | -54.31 Million |
Earnings Before Tax Margin | -13.47 | -32.01 | -29.95 | -8.14 | - | -19.40 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 2.82 Million | 3.5 Million | - | 3.5 Million |
Cost of Revenue | 1.66 Million | 724 Thousand | 721 Thousand | 3.19 Million | 751 Thousand | 838 Thousand |
Gross Profit | -1.66 Million | -724 Thousand | 2.1 Million | 302 Thousand | -751 Thousand | 2.66 Million |
Operating Expenses | 17.86 Million | 13.6 Million | 12.48 Million | 48.5 Million | 10.58 Million | 14.28 Million |
Selling, General and Administrative Expenses | 8.64 Million | 6.39 Million | 5.1 Million | - | 3.43 Million | 5.75 Million |
Research and Development Expenses | 9.21 Million | 7.2 Million | 7.37 Million | - | 7.14 Million | 8.52 Million |
Other Expenses | 224 Thousand | 162 Thousand | 214 Thousand | 2.94 Million | 111 Thousand | 2.21 Million |
Cost and Expenses | 17.86 Million | 14.33 Million | 13.2 Million | 51.7 Million | 11.33 Million | 15.11 Million |
Operating Income | -17.86 Million | -14.33 Million | -13.2 Million | -48.2 Million | -11.33 Million | -11.61 Million |
Interest Expense | -1.07 Million | 952 Thousand | 109 Thousand | 418 Thousand | 105 Thousand | 103 Thousand |
Income Tax Expense | -1.66 Million | 680.72 Thousand | 677.18 Thousand | 3.03 Million | 790.58 Thousand | 715.91 Thousand |
Earnings before Tax | 7.4 Million | -31.57 Million | -16.59 Million | -54.18 Million | -11.83 Million | -16.65 Million |
Net Income | 7.4 Million | -31.57 Million | -16.59 Million | -54.18 Million | -11.83 Million | -16.65 Million |
Earnings Per Share Basic | 0.19 | -1.16 | -0.65 | - | -0.48 | -0.92 |
Earnings Per Share Diluted | 0.14 | -1.16 | -0.65 | - | -0.48 | -0.92 |
Weighted Average Shares Outstanding | 40.01 Million | 27.31 Million | 25.55 Million | 21.38 Million | 24.79 Million | 18.01 Million |
Weighted Average Shares Outstanding (Diluted) | 51.22 Million | 27.31 Million | 25.55 Million | 21.38 Million | 24.79 Million | 18.01 Million |
Gross Margin | - | - | 0.74 | 0.09 | - | 0.76 |
EBIT Margin | - | - | -4.42 | - | - | -3.08 |
Profit Margin | - | - | -5.88 | -15.48 | - | -4.76 |
EBITDA | -17.86 Million | -13.6 Million | -12.48 Million | - | -10.58 Million | -10.78 Million |
Earnings Before Tax Margin | - | - | -4.68 | -13.77 | - | -3.32 |
AXXA
MIESY
600827
CHMF
603333
000801