USD 0.0
(-10.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 63.17 Million | 53.1 Million | 49.82 Million | 33.9 Million | 15.34 Million | 2.1 Million |
Cost of Revenue | 33.32 Million | 17.75 Million | 25.98 Million | 22.85 Million | 8.87 Million | 321.05 Thousand |
Gross Profit | 29.85 Million | 35.34 Million | 23.83 Million | 11.04 Million | 6.46 Million | 1.78 Million |
Operating Expenses | 344.58 Thousand | 1.24 Million | 409.1 Thousand | 456.82 Thousand | 2.08 Million | 867.81 Thousand |
Selling, General and Administrative Expenses | 344.58 Thousand | 1.24 Million | 409.1 Thousand | 456.82 Thousand | 2.08 Million | 867.81 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -41.38 Thousand | - | - | - | - |
Cost and Expenses | 41.01 Million | 19 Million | 26.39 Million | 23.3 Million | 10.96 Million | 1.18 Million |
Operating Income | 22.15 Million | 34.09 Million | 23.43 Million | 10.59 Million | 4.37 Million | 913.54 Thousand |
Interest Expense | 136.1 Thousand | 971.34 Thousand | 3297.00 | 145.62 Thousand | 1.45 Million | 209.05 Thousand |
Income Tax Expense | - | 6.00 | -3.00 | 4.00 | -6.00 | -4.00 |
Earnings before Tax | -7.21 Million | 15.47 Million | 10.84 Million | 6.64 Million | 3.55 Million | 1.68 Million |
Net Income | -5.4 Million | 11.6 Million | 10.84 Million | 6.64 Million | 3.55 Million | 1.68 Million |
Earnings Per Share Basic | -0.00 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
Earnings Per Share Diluted | -0.00 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 1.2 Billion | 690.54 Million | 640.09 Million | 471.34 Million | 400.73 Million | 313.2 Million |
Weighted Average Shares Outstanding (Diluted) | 1.2 Billion | 690.54 Million | 640.09 Million | 471.34 Million | 400.73 Million | 313.2 Million |
Gross Margin | 0.47 | 0.67 | 0.48 | 0.33 | 0.42 | 0.85 |
EBIT Margin | -0.11 | 0.65 | 0.48 | 0.32 | 0.30 | 0.44 |
Profit Margin | -0.09 | 0.22 | 0.22 | 0.20 | 0.23 | 0.80 |
EBITDA | -6.73 Million | 16.78 Million | 11.1 Million | 7.03 Million | 4.55 Million | 915.15 Thousand |
Earnings Before Tax Margin | 0.35 | 0.64 | 0.47 | 0.31 | 0.29 | 0.43 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 16.62 Million | 63.17 Million | 15.68 Million | 15.49 Million | 16.36 Million | 15.62 Million |
Cost of Revenue | 9.52 Million | 33.32 Million | 9.18 Million | 7.56 Million | 8.38 Million | 8.18 Million |
Gross Profit | 7.1 Million | 29.85 Million | 6.5 Million | 7.92 Million | 7.98 Million | 7.43 Million |
Operating Expenses | 130.08 Thousand | 344.58 Thousand | 47.33 Thousand | 58.62 Thousand | 109.44 Thousand | 129.18 Thousand |
Selling, General and Administrative Expenses | 130.08 Thousand | - | 47.33 Thousand | 58.62 Thousand | 109.44 Thousand | 129.18 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -29.22 Million | - | - | - | - |
Cost and Expenses | 9.65 Million | 33.66 Million | 9.22 Million | 7.62 Million | 8.49 Million | 8.31 Million |
Operating Income | 6.97 Million | 29.5 Million | 6.45 Million | 7.86 Million | 7.87 Million | 7.3 Million |
Interest Expense | - | 136.1 Thousand | - | 55.21 Thousand | 45.26 Thousand | 35.62 Thousand |
Income Tax Expense | 3.34 Million | -1.8 Million | 1.52 Million | -4.00 | -10.00 | 4.00 |
Earnings before Tax | 6.68 Million | -7.21 Million | 3.04 Million | -3.93 Million | 5.88 Million | -15.2 Million |
Net Income | 3.34 Million | -5.4 Million | 1.52 Million | -3.93 Million | 5.88 Million | -15.2 Million |
Earnings Per Share Basic | 0.00 | - | 0.00 | -0.00 | 0.01 | -0.02 |
Earnings Per Share Diluted | 0.00 | - | 0.00 | -0.00 | 0.01 | -0.02 |
Weighted Average Shares Outstanding | 1.93 Billion | 1.2 Billion | 1.05 Billion | 1.05 Billion | 998.93 Million | 966.97 Million |
Weighted Average Shares Outstanding (Diluted) | 1.93 Billion | 1.2 Billion | 1.05 Billion | 1.05 Billion | 998.93 Million | 966.97 Million |
Gross Margin | 0.43 | 0.47 | 0.41 | 0.51 | 0.49 | 0.48 |
EBIT Margin | 0.42 | - | 0.42 | 0.51 | 0.49 | 0.47 |
Profit Margin | 0.20 | -0.09 | 0.10 | -0.25 | 0.36 | -0.97 |
EBITDA | 6.97 Million | - | 6.54 Million | 7.95 Million | 7.95 Million | 7.39 Million |
Earnings Before Tax Margin | 0.42 | 0.47 | 0.41 | 0.51 | 0.48 | 0.47 |
MIESY
600827
AIMFF
603333
000801
ABEO