USD 0.0
(-10.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 173.07 Million | 258.17 Million | 253.06 Million | 222.04 Million | 192.76 Million | 65.33 Million |
Total Current Assets | 25.46 Million | 22.98 Million | 22.89 Million | 16.95 Million | 13.66 Million | 594.91 Thousand |
Cash And Short Term Investments | 467.8 Thousand | 644.36 Thousand | 258.87 Thousand | 238.32 Thousand | 397.66 Thousand | 304.15 Thousand |
Cash and Cash Equivalents | 467.8 Thousand | 644.36 Thousand | 258.87 Thousand | 238.32 Thousand | 397.66 Thousand | 304.15 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.85 Million | 5.91 Million | 5.1 Million | 2.67 Million | 3.03 Million | 122.26 Thousand |
Inventory | 6.32 Million | 12.03 Million | 12.35 Million | 8.07 Million | 4.76 Million | - |
Other Current Assets | 11.81 Million | 4.38 Million | 5.17 Million | 5.96 Million | 5.47 Million | 168.48 Thousand |
Total Non-Current Assets | 147.6 Million | 235.19 Million | 230.17 Million | 205.09 Million | 179.09 Million | 64.73 Million |
Net PPE | - | 75.36 Million | 71.96 Million | 49.8 Million | 49.6 Million | 36.15 Million |
Good Will And Intangible Assets | 119.9 Million | 145.82 Million | 198.89 Million | 279.64 Million | 120.22 Million | 16.39 Million |
Good Will | 21.27 Million | 53.07 Million | 53.07 Million | 139.82 Million | 120.22 Million | 19.28 Million |
Intangible Assets | 98.63 Million | 92.74 Million | 145.82 Million | 139.82 Million | 120.22 Million | 19.28 Million |
Long-Term Investments | 7.71 Million | 12.37 Million | 12.38 Million | 11.7 Million | 8.72 Million | 8.09 Million |
Tax Assets | - | -53.07 Million | -53.43 Million | -139.82 Million | -120.22 Million | -19.28 Million |
Other Non Current Assets | 19.98 Million | 54.7 Million | 354.99 Thousand | 3.75 Million | 120.76 Million | 23.38 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 31.15 Million | 62.56 Million | 80.16 Million | 83.58 Million | 76.53 Million | 27.58 Million |
Total Current Liabilities | 8.2 Million | 17.7 Million | 23.63 Million | 17.35 Million | 10.14 Million | 3.81 Million |
Account Payables | 644.08 Thousand | 3.3 Million | 6.93 Million | 5.48 Million | 3.7 Million | 82.07 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.53 Million | 7.04 Million | 8.9 Million | 8.69 Million | 3.72 Million | 3.63 Million |
Deferred Revenue | 1.00 | - | - | - | - | - |
Other Current Liabilities | 1.02 Million | 7.35 Million | 7.8 Million | 3.18 Million | 2.71 Million | 100.37 Thousand |
Total Non Current Liabilities | 22.95 Million | 44.85 Million | 56.52 Million | 66.22 Million | 66.38 Million | 23.76 Million |
Long-Term Debt | 22.95 Million | 44.85 Million | 56.52 Million | 66.22 Million | 66.38 Million | 23.76 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | -1.00 | - |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 141.91 Million | 195.61 Million | 173.26 Million | 138.46 Million | 116.22 Million | 37.75 Million |
Stock Holders Equity | 84.68 Million | 80.08 Million | 61.59 Million | 41.71 Million | 30.28 Million | 2.21 Million |
Common Stock | 19.37 Thousand | 9670.00 | 6401.00 | 5269.00 | 4194.00 | 3991.00 |
Retained Earnings | 8.43 Million | 13.84 Million | 2.23 Million | -8.61 Million | -15.25 Million | -14.81 Million |
Accumulated other comprehensive income | -285.54 Thousand | -285.54 Thousand | -285.54 Thousand | -285.54 Thousand | -285.54 Thousand | 487.69 Thousand |
Common Stock Equity | 84.68 Million | 80.08 Million | 61.59 Million | 41.71 Million | 30.28 Million | 2.21 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 7.71 Million | 12.37 Million | 12.38 Million | 11.7 Million | 8.72 Million | 8.09 Million |
Total Debt | 29.49 Million | 51.9 Million | 65.42 Million | 74.91 Million | 70.11 Million | 27.39 Million |
Net Debt | 29.02 Million | 51.25 Million | 65.16 Million | 74.67 Million | 69.71 Million | 27.09 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 178.43 Million | 173.07 Million | 173.07 Million | 221.56 Million | 241.56 Million | 238.27 Million |
Total Current Assets | 28.83 Million | 25.46 Million | 25.46 Million | 24.29 Million | 22.78 Million | 21.56 Million |
Cash And Short Term Investments | 891.04 Thousand | 467.8 Thousand | 467.8 Thousand | 810.77 Thousand | 807.02 Thousand | 701 Thousand |
Cash and Cash Equivalents | 891.04 Thousand | 467.8 Thousand | 467.8 Thousand | 810.77 Thousand | 807.02 Thousand | 701 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.87 Million | 6.85 Million | 6.85 Million | 6.17 Million | 5.42 Million | 5.67 Million |
Inventory | 6.44 Million | 6.32 Million | 6.32 Million | 12.35 Million | 11.94 Million | 12.33 Million |
Other Current Assets | 15.61 Million | 11.81 Million | 11.81 Million | 4.95 Million | 4.6 Million | 2.86 Million |
Total Non-Current Assets | 149.6 Million | 147.6 Million | 147.6 Million | 197.26 Million | 218.77 Million | 216.71 Million |
Net PPE | - | - | - | 68.74 Million | 82.74 Million | 76.93 Million |
Good Will And Intangible Assets | 21.27 Million | 119.9 Million | 21.27 Million | 28.27 Million | 150.29 Million | 158.89 Million |
Good Will | 21.27 Million | 21.27 Million | 21.27 Million | 28.27 Million | 28.27 Million | 33.07 Million |
Intangible Assets | 98.63 Million | 98.63 Million | - | - | 122.02 Million | 125.82 Million |
Long-Term Investments | 7.71 Million | 7.71 Million | 7.71 Million | 7.71 Million | 12.71 Million | 12.66 Million |
Tax Assets | - | - | - | 90.54 Million | -28.27 Million | -33.07 Million |
Other Non Current Assets | 120.61 Million | 19.98 Million | 118.61 Million | 1.98 Million | 1.29 Million | 1.28 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.83 Million | 31.15 Million | 31.15 Million | 46.03 Million | 55.12 Million | 57.87 Million |
Total Current Liabilities | 8.05 Million | 8.2 Million | 8.2 Million | 15.57 Million | 17.67 Million | 18.01 Million |
Account Payables | 715.3 Thousand | 644.08 Thousand | 644.08 Thousand | 4.36 Million | 5.02 Million | 4.53 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.03 Million | 6.53 Million | 6.53 Million | 4.53 Million | 5.64 Million | 5.79 Million |
Deferred Revenue | - | 1.00 | 1.00 | - | - | - |
Other Current Liabilities | 1.3 Million | 1.02 Million | 1.02 Million | 6.67 Million | 6.99 Million | 7.68 Million |
Total Non Current Liabilities | 21.78 Million | 22.95 Million | 22.95 Million | 30.45 Million | 37.45 Million | 39.85 Million |
Long-Term Debt | 21.78 Million | 22.95 Million | 22.95 Million | 30.45 Million | 37.45 Million | 39.85 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -1.00 | - |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 148.6 Million | 141.91 Million | 141.91 Million | 175.53 Million | 186.43 Million | 180.4 Million |
Stock Holders Equity | 88.03 Million | 84.68 Million | 84.68 Million | 73.62 Million | 73.23 Million | 68.67 Million |
Common Stock | 19.37 Thousand | 19.37 Thousand | 19.37 Thousand | 9800.00 | 9570.00 | 9670.00 |
Retained Earnings | 11.77 Million | 8.43 Million | 8.43 Million | 7.21 Million | 6.84 Million | 2.43 Million |
Accumulated other comprehensive income | -285.54 Thousand | -285.54 Thousand | -285.54 Thousand | -285.54 Thousand | -285.54 Thousand | -285.54 Thousand |
Common Stock Equity | 88.03 Million | 84.68 Million | 84.68 Million | 73.62 Million | 73.23 Million | 68.67 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 7.71 Million | 7.71 Million | 7.71 Million | 7.71 Million | 12.71 Million | 12.66 Million |
Total Debt | 27.82 Million | 29.49 Million | 29.49 Million | 34.99 Million | 43.1 Million | 45.64 Million |
Net Debt | 26.92 Million | 29.02 Million | 29.02 Million | 34.18 Million | 42.29 Million | 44.94 Million |
MIESY
600827
AIMFF
603333
000801
ABEO