KeyStar Corp. (KEYR)
USD 0.79
(-21.0%)
USD 0.79
(-21.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | -1.09 Million | -36.78 Thousand | 78.4 Thousand | 47.17 Thousand | 26.87 Thousand |
| Cost of Revenue | 1.32 Million | 46.82 Thousand | 63.17 Thousand | 43.93 Thousand | 24.84 Thousand |
| Gross Profit | -2.41 Million | -83.6 Thousand | 15.23 Thousand | 3240.00 | 2025.00 |
| Operating Expenses | 12.49 Million | 7.73 Million | 648.16 Thousand | 48.88 Thousand | 8810.00 |
| Selling, General and Administrative Expenses | 10.71 Million | 7.63 Million | 648.16 Thousand | 48.88 Thousand | 8810.00 |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 4.82 Million | 869.00 | 201.03 Thousand | - | - |
| Cost and Expenses | 13.81 Million | 7.78 Million | 711.33 Thousand | 92.81 Thousand | 33.65 Thousand |
| Operating Income | -30.38 Million | -11.32 Million | -632.92 Thousand | -45.64 Thousand | -6790.00 |
| Interest Expense | 5.13 Million | 2.48 Million | 8843.00 | 5995.00 | 808.00 |
| Income Tax Expense | 5.13 Million | 2.49 Million | 821.3 Thousand | 5995.00 | -40.71 Thousand |
| Earnings before Tax | -30.38 Million | -11.32 Million | -1.46 Million | -51.63 Thousand | -7593.00 |
| Net Income | -30.38 Million | -11.33 Million | -2.28 Million | -57.63 Thousand | -7593.00 |
| Earnings Per Share Basic | -0.55 | -0.30 | -0.08 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.55 | -0.30 | -0.08 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 55.35 Million | 38.33 Million | 29.8 Million | 29.8 Million | 29 Million |
| Weighted Average Shares Outstanding (Diluted) | 55.35 Million | 38.33 Million | 29.8 Million | 29.8 Million | 29 Million |
| Gross Margin | 2.20 | 2.27 | 0.19 | 0.07 | 0.08 |
| EBIT Margin | 11.95 | 209.79 | -8.07 | -0.97 | -0.25 |
| Profit Margin | 27.66 | 308.19 | -29.13 | -1.22 | -0.28 |
| EBITDA | -28.6 Million | -7.71 Million | -632.92 Thousand | -45.64 Thousand | -6790.00 |
| Earnings Before Tax Margin | 27.66 | 307.93 | -8.07 | -0.97 | -0.25 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | -81.77 Thousand | -187.77 Thousand | -610.19 Thousand | -218.62 Thousand | -36.78 Thousand | -36.78 Thousand |
| Cost of Revenue | 228.41 Thousand | 1.51 Million | 2.68 Million | 1.65 Million | 46.82 Thousand | 46.82 Thousand |
| Gross Profit | -310.19 Thousand | -1.69 Million | -3.29 Million | -1.87 Million | -83.6 Thousand | -83.6 Thousand |
| Operating Expenses | 2.06 Million | 1.17 Million | 2.57 Million | 1.92 Million | 7.73 Million | 2.59 Million |
| Selling, General and Administrative Expenses | 1.6 Million | 1.17 Million | 2.57 Million | 1.92 Million | - | 2.97 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.32 Million | 2.17 Million | 842.52 Thousand | 869.00 | -3829.00 |
| Cost and Expenses | 2.29 Million | 2.68 Million | 5.25 Million | 3.57 Million | 7.78 Million | 2.63 Million |
| Operating Income | -2.37 Million | -2.87 Million | -5.86 Million | -3.79 Million | -11.32 Million | -2.68 Million |
| Interest Expense | 1.15 Million | 989.7 Thousand | 1.39 Million | 1.59 Million | 2.48 Million | 2.33 Million |
| Income Tax Expense | 1.15 Million | 3.00 | -3.00 | 3.00 | 2.49 Million | 2.33 Million |
| Earnings before Tax | -12.72 Million | -3.81 Million | -8.78 Million | -5.05 Million | -11.32 Million | 2.66 Million |
| Net Income | -12.72 Million | -3.81 Million | -8.78 Million | -5.05 Million | -11.33 Million | 2.66 Million |
| Earnings Per Share Basic | -0.21 | -0.06 | -0.21 | -0.12 | - | 0.06 |
| Earnings Per Share Diluted | -0.21 | -0.06 | -0.21 | -0.12 | - | 0.06 |
| Weighted Average Shares Outstanding | 61.74 Million | 68.14 Million | 42.75 Million | 41.9 Million | 38.33 Million | 41.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 61.74 Million | 68.14 Million | 42.75 Million | 41.9 Million | 38.33 Million | 41.9 Million |
| Gross Margin | 3.79 | 9.05 | 5.40 | 8.56 | 2.27 | 2.27 |
| EBIT Margin | 23.42 | 12.59 | 8.90 | 15.38 | - | 70.11 |
| Profit Margin | 155.60 | 20.32 | 14.40 | 23.14 | 308.19 | -72.52 |
| EBITDA | -1.91 Million | -2.36 Million | -5.42 Million | -3.36 Million | - | -2.57 Million |
| Earnings Before Tax Margin | 29.08 | 15.29 | 9.62 | 17.36 | 307.93 | 72.86 |
CHMF
603333
000801
PHX
GOVB
TKFOY