USD 0.79
(-21.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 9.35 Million | 15.3 Million | 77.81 Thousand | 108.57 Thousand | 83.5 Thousand |
Total Current Assets | 1.24 Million | 1.54 Million | 76.29 Thousand | 107.05 Thousand | 83.5 Thousand |
Cash And Short Term Investments | 221.75 Thousand | 355.39 Thousand | 66.24 Thousand | 88.56 Thousand | 37.91 Thousand |
Cash and Cash Equivalents | 221.75 Thousand | 355.39 Thousand | 66.24 Thousand | 88.56 Thousand | 37.91 Thousand |
Short Term Investments | - | - | - | - | - |
Net Receivables | - | - | - | - | - |
Inventory | - | - | 992.00 | 8341.00 | 45.12 Thousand |
Other Current Assets | 795.66 Thousand | 1.19 Million | 9063.00 | 10.14 Thousand | 468.00 |
Total Non-Current Assets | 8.1 Million | 13.75 Million | 1523.00 | 1523.00 | - |
Net PPE | 2153.00 | 3813.00 | - | - | - |
Good Will And Intangible Assets | 6.76 Million | 8.06 Million | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | 6.76 Million | 8.06 Million | - | - | - |
Long-Term Investments | - | - | 102.76 Thousand | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 1.34 Million | 5.68 Million | -101.23 Thousand | 1523.00 | - |
Other Assets | - | - | - | - | - |
Total Liabilities | 22.54 Million | 15.73 Million | 613.4 Thousand | 111.32 Thousand | 76.1 Thousand |
Total Current Liabilities | 22.02 Million | 14.88 Million | 613.4 Thousand | 111.32 Thousand | 76.1 Thousand |
Account Payables | 1.4 Million | 1.21 Million | 381.87 Thousand | 36.32 Thousand | 31.1 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | 8.66 Million | 6.34 Million | 231.53 Thousand | 75 Thousand | 45 Thousand |
Deferred Revenue | 371.59 Thousand | 323.9 Thousand | -381.87 Thousand | -36.32 Thousand | -31.1 Thousand |
Other Current Liabilities | 11.58 Million | 6.99 Million | 381.87 Thousand | 36.32 Thousand | 31.1 Thousand |
Total Non Current Liabilities | 512.52 Thousand | 850 Thousand | 231.53 Thousand | - | - |
Long-Term Debt | 512.52 Thousand | 850 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - |
Other Liabilities | - | - | -231.53 Thousand | - | - |
Total Equity | -13.19 Million | -433.01 Thousand | -535.59 Thousand | -2754.00 | 7407.00 |
Stock Holders Equity | -13.19 Million | -433.01 Thousand | -535.59 Thousand | -2754.00 | 7407.00 |
Common Stock | 7199.00 | 4191.00 | 2980.00 | 2980.00 | 2900.00 |
Retained Earnings | -43.5 Million | -13.11 Million | -1.52 Million | -59.23 Thousand | -7593.00 |
Accumulated other comprehensive income | - | -11.69 Thousand | -102.76 Thousand | - | -1500.00 |
Common Stock Equity | -13.19 Million | -433.01 Thousand | -535.59 Thousand | -2754.00 | 7407.00 |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | - | - | 102.76 Thousand | - | - |
Total Debt | 9.17 Million | 7.19 Million | 231.53 Thousand | 75 Thousand | 45 Thousand |
Net Debt | 8.95 Million | 6.84 Million | 165.29 Thousand | -13.56 Thousand | 7082.00 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 9.35 Million | 10.15 Million | 11.26 Million | 16.26 Million | 15.3 Million | 15.3 Million |
Total Current Assets | 1.24 Million | 907.12 Thousand | 897.44 Thousand | 2.01 Million | 1.54 Million | 1.54 Million |
Cash And Short Term Investments | 221.75 Thousand | 622.09 Thousand | 274.8 Thousand | 1.15 Million | 355.39 Thousand | 355.39 Thousand |
Cash and Cash Equivalents | 221.75 Thousand | 622.09 Thousand | 274.8 Thousand | 1.15 Million | 355.39 Thousand | 355.39 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 795.66 Thousand | 285.02 Thousand | 622.64 Thousand | 861.41 Thousand | 1.19 Million | 1.19 Million |
Total Non-Current Assets | 8.1 Million | 9.25 Million | 10.36 Million | 14.24 Million | 13.75 Million | 13.75 Million |
Net PPE | 2153.00 | 2568.00 | 2983.00 | 3398.00 | 3813.00 | 3813.00 |
Good Will And Intangible Assets | 6.76 Million | 7.1 Million | 7.42 Million | 7.74 Million | 8.06 Million | 8.06 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.76 Million | 7.1 Million | 7.42 Million | 7.74 Million | 8.06 Million | 8.06 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.34 Million | 2.14 Million | 2.94 Million | 6.49 Million | 5.68 Million | 5.68 Million |
Other Assets | - | - | - | -1.00 | - | - |
Total Liabilities | 22.54 Million | 10.67 Million | 8.32 Million | 19.89 Million | 15.73 Million | 15.73 Million |
Total Current Liabilities | 22.02 Million | 10.05 Million | 7.47 Million | 19.04 Million | 14.88 Million | 14.88 Million |
Account Payables | 1.4 Million | 1.7 Million | 1.74 Million | 1.66 Million | 1.21 Million | 1.21 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 8.66 Million | 5.57 Million | 2.21 Million | 8.58 Million | 6.34 Million | 6.34 Million |
Deferred Revenue | 371.59 Thousand | - | - | - | 323.9 Thousand | 323.9 Thousand |
Other Current Liabilities | 11.58 Million | 2.76 Million | 3.51 Million | 8.79 Million | 6.99 Million | 6.99 Million |
Total Non Current Liabilities | 512.52 Thousand | 620.66 Thousand | 849.99 Thousand | 850 Thousand | 850 Thousand | 850 Thousand |
Long-Term Debt | 512.52 Thousand | 620.66 Thousand | 850 Thousand | 850 Thousand | 850 Thousand | 850 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | -13.19 Million | -514.23 Thousand | 2.94 Million | -3.62 Million | -433.01 Thousand | -433.01 Thousand |
Stock Holders Equity | -13.19 Million | -514.23 Thousand | 2.94 Million | -3.62 Million | -433.01 Thousand | -433.01 Thousand |
Common Stock | 7199.00 | 6822.00 | 6782.00 | 4191.00 | 4191.00 | 4191.00 |
Retained Earnings | -43.5 Million | -30.78 Million | -26.96 Million | -18.17 Million | -13.11 Million | -13.11 Million |
Accumulated other comprehensive income | - | -6821.00 | - | -4191.00 | - | -11.69 Thousand |
Common Stock Equity | -13.19 Million | -514.23 Thousand | 2.94 Million | -3.62 Million | -433.01 Thousand | -433.01 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 9.17 Million | 6.2 Million | 3.06 Million | 9.43 Million | 7.19 Million | 7.19 Million |
Net Debt | 8.95 Million | 5.57 Million | 2.78 Million | 8.27 Million | 6.84 Million | 6.84 Million |
CHMF
603333
000801
PHX
GOVB
TKFOY