Zhuhai Huajin Capital Co., Ltd. (000532.SZ)
CNY 15.66
(-4.98%)
CNY 15.66
(-4.98%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 395.03 Million | 652.24 Million | 630.86 Million | 515.03 Million | 432.58 Million | 530.43 Million |
| Cost of Revenue | 240.26 Million | 411.62 Million | 350.59 Million | 282.45 Million | 251.1 Million | 289.04 Million |
| Gross Profit | 154.76 Million | 240.61 Million | 280.27 Million | 232.58 Million | 181.48 Million | 241.38 Million |
| Operating Expenses | 84.09 Million | 130.46 Million | 127.17 Million | 77.8 Million | 64.62 Million | 67.26 Million |
| Selling, General and Administrative Expenses | 66.48 Million | 21.84 Million | 25.73 Million | 25.88 Million | 22.79 Million | 18.28 Million |
| Research and Development Expenses | 7.32 Million | 42.31 Million | 49.45 Million | 23.99 Million | 15.02 Million | 15.06 Million |
| Other Expenses | -26.99 Thousand | 66.3 Million | 51.98 Million | 27.92 Million | 26.8 Million | -11.39 Million |
| Cost and Expenses | 314.75 Million | 542.09 Million | 477.77 Million | 360.26 Million | 315.72 Million | 356.3 Million |
| Operating Income | 86.2 Million | 211.7 Million | 218.91 Million | 286.59 Million | 178.66 Million | 99.89 Million |
| Interest Expense | 32.66 Million | 40.03 Million | 30.63 Million | 56.44 Million | 72.93 Million | 70.23 Million |
| Income Tax Expense | 5.83 Million | 55.47 Million | 20.73 Million | 33.19 Million | 35.36 Million | 23.87 Million |
| Earnings before Tax | 86.46 Million | 207.03 Million | 219.38 Million | 210.69 Million | 114.61 Million | 88.49 Million |
| Net Income | 74 Million | 143.43 Million | 192.97 Million | 162.96 Million | 70.82 Million | 54.66 Million |
| Earnings Per Share Basic | 0.21 | 0.42 | 0.56 | 0.47 | 0.21 | 0.16 |
| Earnings Per Share Diluted | 0.21 | 0.42 | 0.56 | 0.47 | 0.21 | 0.16 |
| Weighted Average Shares Outstanding | 344.7 Million | 344.7 Million | 344.7 Million | 344.7 Million | 344.7 Million | 344.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 344.7 Million | 344.7 Million | 344.7 Million | 344.7 Million | 344.7 Million | 344.69 Million |
| Gross Margin | 0.39 | 0.37 | 0.44 | 0.45 | 0.42 | 0.46 |
| EBIT Margin | 0.38 | 0.45 | 0.44 | 0.61 | 0.46 | 0.40 |
| Profit Margin | 0.19 | 0.22 | 0.31 | 0.32 | 0.16 | 0.10 |
| EBITDA | 150.78 Million | 182.39 Million | 190.98 Million | 255.48 Million | 191.67 Million | 176.94 Million |
| Earnings Before Tax Margin | 0.22 | 0.32 | 0.35 | 0.56 | 0.41 | 0.19 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 103.78 Million | 98.35 Million | 96.82 Million | 122.51 Million | 395.03 Million | 99.82 Million |
| Cost of Revenue | 60.95 Million | 57.07 Million | 56.55 Million | 76.25 Million | 240.26 Million | 59.48 Million |
| Gross Profit | 42.82 Million | 41.28 Million | 40.26 Million | 46.25 Million | 154.76 Million | 40.34 Million |
| Operating Expenses | 16.8 Million | 24.91 Million | 19.87 Million | 30.68 Million | 73.99 Million | 9.32 Million |
| Selling, General and Administrative Expenses | 41.5 Million | -10.13 Million | 18.15 Million | 26.25 Million | - | 37.75 Million |
| Research and Development Expenses | 3 Million | 2.13 Million | 1.72 Million | 1.94 Million | - | 1.87 Million |
| Other Expenses | -27.7 Million | -191.48 Thousand | 18.64 Thousand | -2.48 Million | -1.66 Million | 31.09 Million |
| Cost and Expenses | 77.76 Million | 81.98 Million | 76.43 Million | 106.94 Million | 314.26 Million | 68.8 Million |
| Operating Income | -27.75 Million | -78.36 Million | 20.38 Million | 15.57 Million | 80.76 Million | 29.25 Million |
| Interest Expense | 5.46 Million | 5.13 Million | 6 Million | 7.11 Million | 32.66 Million | 7.41 Million |
| Income Tax Expense | -35.26 Million | -7.29 Million | 36.96 Million | 5.24 Million | 5.83 Million | 5.91 Million |
| Earnings before Tax | -27.99 Million | -78.55 Million | 151.81 Million | 35.45 Million | 78.94 Million | 29.24 Million |
| Net Income | 6.26 Million | -78.65 Million | 108.64 Million | 29.01 Million | 74 Million | 22.8 Million |
| Earnings Per Share Basic | 0.02 | -0.23 | 0.32 | 0.08 | - | 0.07 |
| Earnings Per Share Diluted | 0.02 | -0.23 | 0.32 | 0.08 | - | 0.07 |
| Weighted Average Shares Outstanding | 344.7 Million | 344.7 Million | 344.7 Million | 344.7 Million | 344.7 Million | 344.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 344.7 Million | 344.7 Million | 344.7 Million | 344.7 Million | 344.7 Million | 344.7 Million |
| Gross Margin | 0.41 | 0.42 | 0.42 | 0.38 | 0.39 | 0.40 |
| EBIT Margin | -0.22 | 0.36 | 0.21 | 0.21 | - | 0.68 |
| Profit Margin | 0.06 | -0.80 | 1.12 | 0.24 | 0.19 | 0.23 |
| EBITDA | -22.52 Million | 35.28 Million | 20.78 Million | 26.22 Million | - | 68.04 Million |
| Earnings Before Tax Margin | -0.27 | -0.80 | 0.21 | 0.13 | 0.20 | 0.29 |
ZICX
IMP-A-SDB
688800
CAMBI
LCII
2207