LCI Industries (LCII)
USD 105.79
(-4.5%)
USD 105.79
(-4.5%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.78 Billion | 5.2 Billion | 4.47 Billion | 2.79 Billion | 2.37 Billion | 2.47 Billion |
| Cost of Revenue | 3 Billion | 3.93 Billion | 3.42 Billion | 2.09 Billion | 1.83 Billion | 1.95 Billion |
| Gross Profit | 776.19 Million | 1.27 Billion | 1.04 Billion | 706.09 Million | 539.2 Million | 520.34 Million |
| Operating Expenses | 652.76 Million | 720.26 Million | 644.62 Million | 483.15 Million | 338.99 Million | 321.55 Million |
| Selling, General and Administrative Expenses | 652.76 Million | 720.26 Million | 644.62 Million | 483.15 Million | 338.99 Million | 321.55 Million |
| Research and Development Expenses | 20 Million | 26 Million | 17 Million | 13 Million | 14 Million | 16 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 3.66 Billion | 4.65 Billion | 4.07 Billion | 2.57 Billion | 2.17 Billion | 2.27 Billion |
| Operating Income | 123.42 Million | 553.02 Million | 398.41 Million | 222.93 Million | 200.21 Million | 198.78 Million |
| Interest Expense | 40.42 Million | 27.57 Million | 16.36 Million | 13.45 Million | 8.79 Million | 6.43 Million |
| Income Tax Expense | 18.8 Million | 130.48 Million | 94.3 Million | 51.04 Million | 44.9 Million | 43.8 Million |
| Earnings before Tax | 83 Million | 525.45 Million | 382.04 Million | 209.48 Million | 191.41 Million | 192.35 Million |
| Net Income | 64.19 Million | 394.97 Million | 287.73 Million | 158.44 Million | 146.5 Million | 148.55 Million |
| Earnings Per Share Basic | 2.54 | 15.57 | 11.39 | 6.30 | 5.86 | 5.90 |
| Earnings Per Share Diluted | 2.52 | 15.48 | 11.32 | 6.27 | 5.84 | 5.83 |
| Weighted Average Shares Outstanding | 25.3 Million | 25.37 Million | 25.25 Million | 25.13 Million | 24.99 Million | 25.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.43 Million | 25.51 Million | 25.42 Million | 25.25 Million | 25.09 Million | 25.46 Million |
| Gross Margin | 0.21 | 0.24 | 0.23 | 0.25 | 0.23 | 0.21 |
| EBIT Margin | 0.07 | 0.13 | 0.11 | 0.11 | 0.12 | 0.11 |
| Profit Margin | 0.02 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 |
| EBITDA | 255.19 Million | 682.24 Million | 510.73 Million | 320.91 Million | 275.56 Million | 266.31 Million |
| Earnings Before Tax Margin | 0.03 | 0.11 | 0.09 | 0.08 | 0.08 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.05 Billion | 968.02 Million | 3.78 Billion | 837.54 Million | 959.31 Million | 1.01 Billion |
| Cost of Revenue | 788.09 Million | 744.12 Million | 3 Billion | 676.49 Million | 748.36 Million | 796.51 Million |
| Gross Profit | 266.44 Million | 223.9 Million | 776.19 Million | 161.05 Million | 210.94 Million | 218.12 Million |
| Operating Expenses | 175.84 Million | 166.29 Million | 652.76 Million | 158.43 Million | 165.35 Million | 162.94 Million |
| Selling, General and Administrative Expenses | 175.84 Million | 166.29 Million | - | 158.43 Million | 165.35 Million | 162.94 Million |
| Research and Development Expenses | - | - | - | 20 Million | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 963.94 Million | 910.41 Million | 3.66 Billion | 834.92 Million | 913.72 Million | 959.46 Million |
| Operating Income | 90.6 Million | 57.61 Million | 123.42 Million | 2.62 Million | 45.59 Million | 55.17 Million |
| Interest Expense | 7.96 Million | 9.32 Million | 40.42 Million | 9.45 Million | 10.32 Million | 10.24 Million |
| Income Tax Expense | 21.47 Million | 11.74 Million | 18.8 Million | -4.45 Million | 9.37 Million | 11.49 Million |
| Earnings before Tax | 82.64 Million | 48.29 Million | 83 Million | -6.83 Million | 35.26 Million | 44.92 Million |
| Net Income | 61.16 Million | 36.54 Million | 64.19 Million | -2.37 Million | 25.88 Million | 33.42 Million |
| Earnings Per Share Basic | 2.40 | 1.44 | - | -0.09 | 1.02 | 1.32 |
| Earnings Per Share Diluted | 2.40 | 1.44 | - | -0.09 | 1.01 | 1.31 |
| Weighted Average Shares Outstanding | 25.47 Million | 25.37 Million | 25.3 Million | 25.34 Million | 25.34 Million | 25.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.5 Million | 25.38 Million | 25.43 Million | 25.34 Million | 25.5 Million | 25.43 Million |
| Gross Margin | 0.25 | 0.23 | 0.21 | 0.19 | 0.22 | 0.21 |
| EBIT Margin | 0.12 | 0.09 | - | 0.04 | 0.08 | 0.09 |
| Profit Margin | 0.06 | 0.04 | 0.02 | -0.00 | 0.03 | 0.03 |
| EBITDA | 122.64 Million | 90.3 Million | - | 35.57 Million | 78.85 Million | 88.22 Million |
| Earnings Before Tax Margin | 0.09 | 0.06 | 0.03 | 0.00 | 0.05 | 0.05 |
2207
000532
ZICX
AIA
BSRUF
CAMBI