EUR 9.22
(1.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 484.06 Million | 397.9 Million | 235.26 Million | 150.95 Million | 407.21 Million |
Cost of Revenue | 128.76 Million | 121.11 Million | 109.01 Million | 110.39 Million | 125.69 Million |
Gross Profit | 355.29 Million | 276.79 Million | 126.25 Million | 40.55 Million | 281.51 Million |
Operating Expenses | 30.81 Million | 148.59 Million | 10.17 Million | 110.54 Million | 154.59 Million |
Selling, General and Administrative Expenses | 11.57 Million | 147.89 Million | 99.69 Million | 123.33 Million | 170.06 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 19.23 Million | -703.2 Thousand | 89.52 Million | 12.79 Million | 15.47 Million |
Cost and Expenses | 159.57 Million | 226.81 Million | 87.95 Million | 192.13 Million | 234.49 Million |
Operating Income | 324.45 Million | 171.09 Million | 147.31 Million | -41.18 Million | 172.71 Million |
Interest Expense | 67.87 Million | 45.31 Million | 43.21 Million | 42.22 Million | 41.71 Million |
Income Tax Expense | 57.32 Million | 45.14 Million | 7.45 Million | -12.32 Million | 50.45 Million |
Earnings before Tax | 288.83 Million | 213.19 Million | 166.27 Million | -54.24 Million | 224.89 Million |
Net Income | 231.5 Million | 168.04 Million | 158.81 Million | -41.91 Million | 174.44 Million |
Earnings Per Share Basic | 0.77 | 0.56 | 0.53 | -0.14 | 0.58 |
Earnings Per Share Diluted | 0.77 | 0.56 | 0.53 | -0.14 | 0.58 |
Weighted Average Shares Outstanding | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million |
Weighted Average Shares Outstanding (Diluted) | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million |
Gross Margin | 0.73 | 0.70 | 0.54 | 0.27 | 0.69 |
EBIT Margin | 0.88 | 0.63 | 0.96 | 0.27 | 0.62 |
Profit Margin | 0.48 | 0.42 | 0.68 | -0.28 | 0.43 |
EBITDA | 428.26 Million | 337.91 Million | 289.05 Million | 71.09 Million | 348.51 Million |
Earnings Before Tax Margin | 0.67 | 0.43 | 0.63 | -0.27 | 0.42 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2022 FY | 2022 Q4 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 484.06 Million | 115.59 Million | 159.34 Million | 397.9 Million | 99.84 Million | 235.26 Million |
Cost of Revenue | 210.26 Million | 61.61 Million | 31.83 Million | 121.11 Million | 32.59 Million | 109.01 Million |
Gross Profit | 273.79 Million | 53.97 Million | 127.51 Million | 276.79 Million | 67.24 Million | 126.25 Million |
Operating Expenses | 49.55 Million | 18.77 Million | -10.5 Million | 148.59 Million | 27.44 Million | 10.17 Million |
Selling, General and Administrative Expenses | - | 18.77 Million | 4.2 Million | - | 2 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 19.91 Million | - | - | -703.2 Thousand | 19.86 Million | 89.52 Million |
Cost and Expenses | 259.82 Million | 80.39 Million | 21.33 Million | 226.81 Million | 60.04 Million | 87.95 Million |
Operating Income | 224.24 Million | 35.19 Million | 137.89 Million | 171.09 Million | 59.66 Million | 147.31 Million |
Interest Expense | 67.87 Million | 12.17 Million | 4.91 Million | 45.31 Million | 15.94 Million | 43.21 Million |
Income Tax Expense | 57.32 Million | 9.72 Million | 24.6 Million | 45.14 Million | 10.51 Million | 7.45 Million |
Earnings before Tax | 288.83 Million | 52.54 Million | 129.01 Million | 213.19 Million | 46.56 Million | 166.27 Million |
Net Income | 231.5 Million | 42.82 Million | 104.4 Million | 168.04 Million | 36.05 Million | 158.81 Million |
Earnings Per Share Basic | - | 0.14 | 0.35 | - | 0.12 | - |
Earnings Per Share Diluted | - | 0.14 | 0.35 | - | 0.12 | - |
Weighted Average Shares Outstanding | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million |
Weighted Average Shares Outstanding (Diluted) | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million |
Gross Margin | 0.57 | 0.47 | 0.80 | 0.70 | 0.67 | 0.54 |
EBIT Margin | - | 0.48 | 1.00 | - | 0.82 | - |
Profit Margin | 0.48 | 0.37 | 0.66 | 0.42 | 0.36 | 0.68 |
EBITDA | - | 55.58 Million | 159.83 Million | - | 82.35 Million | - |
Earnings Before Tax Margin | 0.46 | 0.30 | 0.87 | 0.43 | 0.60 | 0.63 |
BSRUF
CAMBI
LCII
KYTX
CARTRADE
MTS