Cambi ASA (CAMBI.OL)
NOK 16.8
(-0.88%)
NOK 16.8
(-0.88%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 976.6 Million | 440.4 Million | 457.7 Million | 367 Million | 280.64 Million | 350.65 Million |
| Cost of Revenue | 751.4 Million | 218.8 Million | 233.7 Million | 174.5 Million | 119.19 Million | 151.95 Million |
| Gross Profit | 225.2 Million | 221.6 Million | 224 Million | 192.5 Million | 161.45 Million | 198.7 Million |
| Operating Expenses | 306.1 Million | -203.1 Million | -262.4 Million | -192.8 Million | 167.14 Million | 190.7 Million |
| Selling, General and Administrative Expenses | 6.3 Million | 5.4 Million | 4.4 Million | 2.8 Million | -18.37 Million | -12.84 Million |
| Research and Development Expenses | 20.4 Million | 19.1 Million | 14.3 Million | 16 Million | 24.07 Million | 17.39 Million |
| Other Expenses | 88.3 Million | -208.5 Million | -266.8 Million | -195.6 Million | 167.14 Million | 190.7 Million |
| Cost and Expenses | 751.5 Million | 15.7 Million | -28.7 Million | -18.3 Million | 286.33 Million | 342.66 Million |
| Operating Income | 225.1 Million | -6.9 Million | 20.6 Million | 18.2 Million | -5.69 Million | 7.99 Million |
| Interest Expense | 20.6 Million | 3.6 Million | 3.3 Million | 3.3 Million | 6.84 Million | 3.11 Million |
| Income Tax Expense | 45.9 Million | -1.2 Million | 4.9 Million | 4.2 Million | -1.76 Million | 4.44 Million |
| Earnings before Tax | 228.9 Million | -14 Million | 16.8 Million | 17.9 Million | -18.79 Million | 10.01 Million |
| Net Income | 184.1 Million | -12.8 Million | 13.3 Million | 15.8 Million | -17.02 Million | 4.56 Million |
| Earnings Per Share Basic | 1.15 | -0.08 | 0.08 | 0.10 | -0.11 | 0.03 |
| Earnings Per Share Diluted | 1.15 | -0.08 | 0.08 | 0.10 | -0.11 | 0.03 |
| Weighted Average Shares Outstanding | 160.02 Million | 158.26 Million | 159.95 Million | 159.95 Million | 159.95 Million | 159.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 160.02 Million | 158.26 Million | 159.95 Million | 159.95 Million | 159.95 Million | 159.95 Million |
| Gross Margin | 0.23 | 0.50 | 0.49 | 0.52 | 0.58 | 0.57 |
| EBIT Margin | 0.25 | 0.03 | 0.06 | 0.09 | -0.02 | 0.05 |
| Profit Margin | 0.19 | -0.03 | 0.03 | 0.04 | -0.06 | 0.01 |
| EBITDA | 248.2 Million | 7.9 Million | 29.4 Million | 33.9 Million | -2.34 Million | 13.85 Million |
| Earnings Before Tax Margin | 0.23 | -0.02 | 0.05 | 0.05 | -0.02 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 306.4 Million | 215.6 Million | 976.6 Million | 294.2 Million | 234.8 Million | 237.9 Million |
| Cost of Revenue | 230.5 Million | 185.2 Million | 751.4 Million | 241.8 Million | 119.2 Million | 104.9 Million |
| Gross Profit | 75.9 Million | 30.4 Million | 225.2 Million | 52.4 Million | 115.6 Million | 133 Million |
| Operating Expenses | 87.5 Million | 84.1 Million | 306.1 Million | 101.9 Million | 51.4 Million | -162.7 Million |
| Selling, General and Administrative Expenses | 49.6 Million | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 37.9 Million | - | - | - | - | - |
| Cost and Expenses | 230.5 Million | 185.2 Million | 751.4 Million | 241.8 Million | 170.6 Million | -57.8 Million |
| Operating Income | 75.9 Million | 30.4 Million | 225.2 Million | 52.4 Million | 64.1 Million | 57.8 Million |
| Interest Expense | - | 9.4 Million | 14.3 Million | - | - | 4.6 Million |
| Income Tax Expense | 19.8 Million | -400 Thousand | 44.8 Million | 44.3 Million | -300 Thousand | -500 Thousand |
| Earnings before Tax | 78.2 Million | 21 Million | 228.9 Million | 57.2 Million | 70.1 Million | 53.2 Million |
| Net Income | 58.4 Million | 21.4 Million | 184.1 Million | 12 Million | 70.5 Million | 52.9 Million |
| Earnings Per Share Basic | 0.36 | 0.13 | - | 0.08 | 0.45 | 0.33 |
| Earnings Per Share Diluted | 0.36 | 0.13 | - | 0.08 | 0.45 | 0.33 |
| Weighted Average Shares Outstanding | 160.07 Million | 160.07 Million | 160.02 Million | 159.56 Million | 158.26 Million | 158.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 160.07 Million | 160.07 Million | 160.02 Million | 159.56 Million | 158.26 Million | 158.26 Million |
| Gross Margin | 0.25 | 0.14 | 0.23 | 0.18 | 0.49 | 0.56 |
| EBIT Margin | 0.27 | 0.17 | - | 0.20 | 0.30 | 0.27 |
| Profit Margin | 0.19 | 0.10 | 0.19 | 0.04 | 0.30 | 0.22 |
| EBITDA | 82.3 Million | 36.3 Million | - | 58.6 Million | 70.2 Million | 63.8 Million |
| Earnings Before Tax Margin | 0.25 | 0.14 | 0.23 | 0.18 | 0.27 | 0.24 |
LCII
2207
000532
MTS
AIA
BSRUF