CNY 49.9
(2.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.54 Billion | 1.62 Billion | 901.72 Million | 610.38 Million | 508.37 Million | 449.97 Million |
Cost of Revenue | 1.18 Billion | 1.18 Billion | 680.89 Million | 441.22 Million | 351 Million | 317.8 Million |
Gross Profit | 366.83 Million | 440.22 Million | 220.82 Million | 169.16 Million | 157.37 Million | 132.16 Million |
Operating Expenses | 245.98 Million | 145.69 Million | 88.81 Million | 66.79 Million | 85.04 Million | 78.62 Million |
Selling, General and Administrative Expenses | 121.07 Million | 40.69 Million | 30.05 Million | 22.96 Million | 27.91 Million | 28.95 Million |
Research and Development Expenses | 115.83 Million | 88.14 Million | 46.28 Million | 30.66 Million | 34.45 Million | 30.58 Million |
Other Expenses | -20.63 Million | 16.85 Million | 12.47 Million | 13.15 Million | 22.68 Million | 2 Million |
Cost and Expenses | 1.41 Billion | 1.33 Billion | 769.71 Million | 508.01 Million | 436.05 Million | 396.43 Million |
Operating Income | 143.83 Million | 282.2 Million | 126.72 Million | 83.54 Million | 76.42 Million | 39.05 Million |
Interest Expense | 9.38 Million | 1.74 Million | 1.97 Million | 2.08 Million | 2.81 Million | 3.71 Million |
Income Tax Expense | 7.76 Million | 28.89 Million | 13.01 Million | 11 Million | 6.23 Million | 4.7 Million |
Earnings before Tax | 144.31 Million | 282.07 Million | 126.8 Million | 83.52 Million | 45.76 Million | 41.05 Million |
Net Income | 136.8 Million | 252.68 Million | 113.86 Million | 73.62 Million | 42.03 Million | 38.03 Million |
Earnings Per Share Basic | 0.87 | 1.65 | 0.75 | 0.65 | 0.37 | 0.47 |
Earnings Per Share Diluted | 0.87 | 1.65 | 0.75 | 0.65 | 0.37 | 0.47 |
Weighted Average Shares Outstanding | 157.51 Million | 153.13 Million | 151.2 Million | 113.27 Million | 113.16 Million | 80.91 Million |
Weighted Average Shares Outstanding (Diluted) | 157.51 Million | 153.13 Million | 151.2 Million | 113.27 Million | 113.17 Million | 80.91 Million |
Gross Margin | 0.24 | 0.27 | 0.24 | 0.28 | 0.31 | 0.29 |
EBIT Margin | 0.14 | 0.21 | 0.17 | 0.20 | 0.20 | 0.18 |
Profit Margin | 0.09 | 0.16 | 0.13 | 0.12 | 0.08 | 0.08 |
EBITDA | 211.7 Million | 317.27 Million | 153.91 Million | 112.07 Million | 71.54 Million | 65.91 Million |
Earnings Before Tax Margin | 0.09 | 0.17 | 0.14 | 0.14 | 0.15 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 631.34 Million | 493.32 Million | 459.97 Million | 1.54 Billion | 512.61 Million | 392.37 Million |
Cost of Revenue | 500.07 Million | 399.55 Million | 347.35 Million | 1.18 Billion | 401.44 Million | 288.69 Million |
Gross Profit | 131.26 Million | 93.76 Million | 112.62 Million | 362.83 Million | 111.17 Million | 103.67 Million |
Operating Expenses | 77.1 Million | 74.36 Million | 69.1 Million | 249.1 Million | 88.24 Million | 64.24 Million |
Selling, General and Administrative Expenses | 83.91 Million | 32.97 Million | 37.94 Million | - | 32.96 Million | 52.45 Million |
Research and Development Expenses | 40.46 Million | 39.6 Million | 29.46 Million | - | 29.34 Million | 31.58 Million |
Other Expenses | -47.27 Million | -1.78 Million | -1.69 Million | -15.37 Million | -25.93 Million | -208.45 Thousand |
Cost and Expenses | 577.18 Million | 473.92 Million | 416.45 Million | 1.43 Billion | 489.69 Million | 352.94 Million |
Operating Income | 47.21 Million | 19.4 Million | 43.51 Million | 113.72 Million | 22.92 Million | 32.99 Million |
Interest Expense | - | 5.17 Million | 4.25 Million | 9.38 Million | 6.1 Million | 1.55 Million |
Income Tax Expense | 6.55 Million | -885.7 Thousand | 2.15 Million | 7.76 Million | -352.64 Thousand | 3.76 Million |
Earnings before Tax | 47.16 Million | 22.5 Million | 45.78 Million | 144 Million | 40.27 Million | 32.79 Million |
Net Income | 40.99 Million | 23.27 Million | 41.69 Million | 136.8 Million | 40.99 Million | 29.14 Million |
Earnings Per Share Basic | 0.26 | 0.15 | 0.26 | - | 0.26 | 0.18 |
Earnings Per Share Diluted | 0.26 | 0.15 | 0.26 | - | 0.26 | 0.18 |
Weighted Average Shares Outstanding | 157.51 Million | 157.51 Million | 157.51 Million | 157.51 Million | 157.51 Million | 158.41 Million |
Weighted Average Shares Outstanding (Diluted) | 157.51 Million | 157.51 Million | 157.51 Million | 157.51 Million | 157.51 Million | 158.41 Million |
Gross Margin | 0.21 | 0.19 | 0.24 | 0.23 | 0.22 | 0.26 |
EBIT Margin | 0.08 | 0.09 | 0.11 | - | 0.08 | 0.10 |
Profit Margin | 0.06 | 0.05 | 0.09 | 0.09 | 0.08 | 0.07 |
EBITDA | 51.92 Million | 42.58 Million | 49.91 Million | - | 39.67 Million | 38.62 Million |
Earnings Before Tax Margin | 0.07 | 0.04 | 0.09 | 0.07 | 0.04 | 0.08 |
CMCAU
ATHARVENT
0JQ2
000532
ZICX
IMP-A-SDB