Implantica AG (IMP-A-SDB.ST)
SEK 26.85
(-5.95%)
SEK 26.85
(-5.95%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.4 Million | 842 Thousand | 387 Thousand | 152 Thousand | 28 Thousand | 17.86 Thousand |
| Cost of Revenue | 1.31 Million | 1.26 Million | 1.25 Million | 1.23 Million | 1.23 Million | 298.00 |
| Gross Profit | 91 Thousand | -421 Thousand | -867 Thousand | -1.08 Million | -1.2 Million | 17.56 Thousand |
| Operating Expenses | 21.93 Million | 20.68 Million | 13.94 Million | 8.58 Million | 3.43 Million | 5.12 Million |
| Selling, General and Administrative Expenses | 14.94 Million | 12.22 Million | 5.93 Million | 7.22 Million | 2.64 Million | 4.51 Million |
| Research and Development Expenses | 8.24 Million | 7.03 Million | 7.57 Million | 2.38 Million | 1.53 Million | 607.4 Thousand |
| Other Expenses | -1.26 Million | - | - | - | - | - |
| Cost and Expenses | 23.24 Million | 21.94 Million | 15.2 Million | 9.81 Million | 4.66 Million | 5.12 Million |
| Operating Income | -21.84 Million | -18.44 Million | -13.14 Million | -10.64 Million | -4.57 Million | -5.1 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 74 Thousand | 39 Thousand | 22 Thousand | 43 Thousand | 156 Thousand | 585.56 Thousand |
| Earnings before Tax | -24.42 Million | -21.4 Million | -15.45 Million | -10.32 Million | -4.96 Million | -5.13 Million |
| Net Income | -23.74 Million | -20.82 Million | -15.36 Million | -10.27 Million | -4.8 Million | -4.55 Million |
| Earnings Per Share Basic | -0.08 | -0.07 | -0.05 | -0.04 | -0.11 | - |
| Earnings Per Share Diluted | -0.08 | -0.07 | -0.05 | -0.04 | -0.11 | - |
| Weighted Average Shares Outstanding | 283.09 Million | 283.11 Million | 281.55 Million | 263.58 Million | 45 Million | - |
| Weighted Average Shares Outstanding (Diluted) | 283.09 Million | 283.11 Million | 281.54 Million | 263.58 Million | 45 Million | - |
| Gross Margin | 0.06 | -0.50 | -2.24 | -7.11 | -42.93 | 0.98 |
| EBIT Margin | -15.46 | -21.84 | -33.85 | -69.76 | -162.07 | -282.75 |
| Profit Margin | -16.86 | -24.73 | -39.69 | -67.61 | -171.61 | -254.89 |
| EBITDA | -21.77 Million | -18.38 Million | -13.09 Million | -10.6 Million | -4.53 Million | -5.05 Million |
| Earnings Before Tax Margin | -15.51 | -21.91 | -33.96 | -70.01 | -163.21 | -285.88 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 554 Thousand | 596 Thousand | 508 Thousand | 1.4 Million | 244 Thousand | 349 Thousand |
| Cost of Revenue | 357 Thousand | 356 Thousand | 345 Thousand | 1.31 Million | 321 Thousand | 328 Thousand |
| Gross Profit | 197 Thousand | 240 Thousand | 163 Thousand | 91 Thousand | -77 Thousand | 21 Thousand |
| Operating Expenses | 6.06 Million | 7.32 Million | 10.34 Million | 25.16 Million | 5.67 Million | 3.88 Million |
| Selling, General and Administrative Expenses | 3.05 Million | 3 Million | 5.22 Million | - | 3.56 Million | 3.12 Million |
| Research and Development Expenses | 3.31 Million | 4.63 Million | 2.18 Million | - | 2.45 Million | 1.47 Million |
| Other Expenses | -307 Thousand | -307 Thousand | - | - | - | - |
| Cost and Expenses | 6.42 Million | 7.68 Million | 10.68 Million | 26.48 Million | 5.99 Million | 4.21 Million |
| Operating Income | -5.86 Million | -7.08 Million | -6.94 Million | -21.84 Million | -5.75 Million | -4.27 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -56 Thousand | 2000.00 | 53 Thousand | 74 Thousand | 10 Thousand | 22 Thousand |
| Earnings before Tax | -6.43 Million | -3.47 Million | -8.68 Million | -24.42 Million | -5.68 Million | -5.28 Million |
| Net Income | -6.37 Million | -3.36 Million | -8.57 Million | -23.74 Million | -5.44 Million | -5.17 Million |
| Earnings Per Share Basic | -0.02 | -0.01 | -0.03 | - | -0.02 | -0.02 |
| Earnings Per Share Diluted | -0.02 | -0.01 | -0.03 | - | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 283.11 Million | 283.11 Million | 283.08 Million | 283.09 Million | 283.08 Million | 283.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 283.11 Million | 283.11 Million | 283.08 Million | 283.09 Million | 283.08 Million | 283.08 Million |
| Gross Margin | 0.36 | 0.40 | 0.32 | 0.06 | -0.32 | 0.06 |
| EBIT Margin | -10.42 | -11.72 | -13.46 | - | -23.16 | -11.98 |
| Profit Margin | -11.51 | -5.64 | -16.88 | -16.86 | -22.30 | -14.82 |
| EBITDA | -5.77 Million | -6.98 Million | -6.83 Million | - | -5.65 Million | -4.17 Million |
| Earnings Before Tax Margin | -10.59 | -11.89 | -13.67 | -15.51 | -23.57 | -12.25 |
688800
CMCAU
ATHARVENT
2207
000532
ZICX