XJ Electric Co., Ltd. (000400.SZ)
CNY 28.47
(1.14%)
CNY 28.47
(1.14%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 17.06 Billion | 14.91 Billion | 11.99 Billion | 11.19 Billion | 10.15 Billion | 8.21 Billion |
| Cost of Revenue | 13.99 Billion | 12.07 Billion | 9.52 Billion | 8.93 Billion | 8.32 Billion | 6.78 Billion |
| Gross Profit | 3.06 Billion | 2.83 Billion | 2.46 Billion | 2.25 Billion | 1.83 Billion | 1.43 Billion |
| Operating Expenses | 1.85 Billion | 1.7 Billion | 1.53 Billion | 1.33 Billion | 1.15 Billion | 1.06 Billion |
| Selling, General and Administrative Expenses | 601.09 Million | 501.61 Million | 483.13 Million | 444.73 Million | 464.42 Million | 421.73 Million |
| Research and Development Expenses | 812.95 Million | 735.31 Million | 677.42 Million | 511.96 Million | 422.51 Million | 335.02 Million |
| Other Expenses | 88.15 Million | 466.69 Million | 378.94 Million | 382.84 Million | 265.24 Million | 16.41 Million |
| Cost and Expenses | 15.84 Billion | 13.78 Billion | 11.06 Billion | 10.27 Billion | 9.47 Billion | 7.85 Billion |
| Operating Income | 1.21 Billion | 1.07 Billion | 924.13 Million | 888.08 Million | 550.91 Million | 308.41 Million |
| Interest Expense | 9.66 Million | 30.63 Million | 31.87 Million | 29.01 Million | 6.16 Million | 45.02 Million |
| Income Tax Expense | 49.24 Million | 115.63 Million | 104.16 Million | 104.87 Million | 64.46 Million | 51.12 Million |
| Earnings before Tax | 1.23 Billion | 1.08 Billion | 961.29 Million | 907.5 Million | 558.92 Million | 324.83 Million |
| Net Income | 1 Billion | 785.26 Million | 724.37 Million | 715.96 Million | 426.31 Million | 199.66 Million |
| Earnings Per Share Basic | 1.00 | 0.75 | 0.72 | 0.71 | 0.47 | 0.20 |
| Earnings Per Share Diluted | 1.00 | 0.75 | 0.72 | 0.71 | 0.47 | 0.20 |
| Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Gross Margin | 0.18 | 0.19 | 0.21 | 0.20 | 0.18 | 0.17 |
| EBIT Margin | 0.09 | 0.10 | 0.11 | 0.11 | 0.09 | 0.07 |
| Profit Margin | 0.06 | 0.05 | 0.06 | 0.06 | 0.04 | 0.02 |
| EBITDA | 1.56 Billion | 1.46 Billion | 1.28 Billion | 1.18 Billion | 833.38 Million | 547.91 Million |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.08 | 0.08 | 0.05 | 0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.75 Billion | 4 Billion | 2.79 Billion | 6.36 Billion | 16.98 Billion | 3.54 Billion |
| Cost of Revenue | 2.07 Billion | 3.15 Billion | 2.29 Billion | 5.36 Billion | 14.15 Billion | 2.88 Billion |
| Gross Profit | 674.41 Million | 857.28 Million | 501.6 Million | 992.15 Million | 2.82 Billion | 664.1 Million |
| Operating Expenses | 368.6 Million | 419.98 Million | 233.48 Million | 884.85 Million | 1.75 Billion | 398.09 Million |
| Selling, General and Administrative Expenses | 551.46 Million | 241.77 Million | 183.49 Million | 586.33 Million | - | 340.05 Million |
| Research and Development Expenses | 181.84 Million | 151.9 Million | 84.25 Million | 289.76 Million | - | 199.11 Million |
| Other Expenses | -364.69 Million | -26.3 Million | 267.74 Million | -8.75 Million | 88.15 Million | 5.69 Million |
| Cost and Expenses | 2.44 Billion | 3.57 Billion | 2.56 Billion | 6.25 Billion | 15.9 Billion | 3.28 Billion |
| Operating Income | 323.16 Million | 437.29 Million | 295.42 Million | 107.3 Million | 1.07 Billion | 305.83 Million |
| Interest Expense | 2.31 Million | 1.92 Million | 1.8 Million | 503.8 Thousand | 3.52 Million | 237.88 Thousand |
| Income Tax Expense | 31.92 Million | 29.47 Million | 38.79 Million | -81.01 Million | 49.24 Million | 51.25 Million |
| Earnings before Tax | 331.61 Million | 484.81 Million | 302.33 Million | 197.38 Million | 1.23 Billion | 311.53 Million |
| Net Income | 266.83 Million | 390.7 Million | 237.15 Million | 233.31 Million | 1 Billion | 223.74 Million |
| Earnings Per Share Basic | 0.26 | 0.39 | 0.24 | 0.23 | - | 0.22 |
| Earnings Per Share Diluted | 0.26 | 0.39 | 0.23 | 0.23 | - | 0.22 |
| Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.01 Billion | 1 Billion | 1.01 Billion | 1.01 Billion | 1 Billion | 1 Billion |
| Gross Margin | 0.25 | 0.21 | 0.18 | 0.16 | 0.17 | 0.19 |
| EBIT Margin | 0.12 | 0.13 | 0.11 | 0.03 | - | 0.09 |
| Profit Margin | 0.10 | 0.10 | 0.08 | 0.04 | 0.06 | 0.06 |
| EBITDA | 333.93 Million | 519.74 Million | 303.46 Million | 194.47 Million | - | 320.4 Million |
| Earnings Before Tax Margin | 0.12 | 0.11 | 0.11 | 0.02 | 0.06 | 0.09 |
OXBOF
NORNQ
FGR
IRM
002253
6858