Oxford BioDynamics Plc (OXBOF)
USD 0.02
(-86.0%)
USD 0.02
(-86.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 510 Thousand | 154 Thousand | 341 Thousand | 456 Thousand | 907 Thousand | 1.18 Million |
| Cost of Revenue | 244 Thousand | 38 Thousand | 898 Thousand | 622 Thousand | 468 Thousand | 693 Thousand |
| Gross Profit | 266 Thousand | 116 Thousand | -557 Thousand | -166 Thousand | 439 Thousand | 493 Thousand |
| Operating Expenses | 10.43 Million | 8.71 Million | 6.95 Million | 4.78 Million | 4.16 Million | 3.09 Million |
| Selling, General and Administrative Expenses | 3.41 Million | 2.45 Million | 1.85 Million | 1.32 Million | 1.42 Million | 1.08 Million |
| Research and Development Expenses | 758 Thousand | 526 Thousand | 898 Thousand | 622 Thousand | 468 Thousand | 693 Thousand |
| Other Expenses | 494 Thousand | - | - | - | - | - |
| Cost and Expenses | 10.67 Million | 8.75 Million | 7.85 Million | 5.4 Million | 4.63 Million | 3.78 Million |
| Operating Income | -11.02 Million | -8.6 Million | -7.51 Million | -4.95 Million | -3.72 Million | -2.6 Million |
| Interest Expense | 213 Thousand | 195 Thousand | 148 Thousand | 80 Thousand | - | - |
| Income Tax Expense | -585 Thousand | -857 Thousand | -947 Thousand | -597 Thousand | -586 Thousand | -470 Thousand |
| Earnings before Tax | -11.41 Million | -7.56 Million | -7.62 Million | -4.91 Million | -3.38 Million | -2.42 Million |
| Net Income | -10.82 Million | -6.71 Million | -6.68 Million | -4.31 Million | -2.8 Million | -1.95 Million |
| Earnings Per Share Basic | -0.07 | -0.07 | -0.07 | -0.05 | -0.03 | -0.02 |
| Earnings Per Share Diluted | -0.07 | -0.07 | -0.07 | -0.05 | -0.03 | -0.02 |
| Weighted Average Shares Outstanding | 147.48 Million | 99.7 Million | 92.55 Million | 92.55 Million | 92.55 Million | 87.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 147.48 Million | 99.7 Million | 92.55 Million | 92.55 Million | 92.55 Million | 87.72 Million |
| Gross Margin | 0.52 | 0.75 | -1.63 | -0.36 | 0.48 | 0.42 |
| EBIT Margin | -19.30 | -47.10 | -18.75 | -9.57 | -3.31 | -1.76 |
| Profit Margin | -21.23 | -43.57 | -19.60 | -9.46 | -3.09 | -1.65 |
| EBITDA | -9.84 Million | -7.25 Million | -6.42 Million | -4.46 Million | -2.99 Million | -2.09 Million |
| Earnings Before Tax Margin | -21.62 | -55.85 | -22.03 | -10.86 | -4.10 | -2.19 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 163.5 Thousand | 163.5 Thousand | 290 Thousand | 510 Thousand | 145 Thousand | 220 Thousand |
| Cost of Revenue | 96.5 Thousand | 96.5 Thousand | 3.9 Million | 7.33 Million | 84 Thousand | 3.42 Million |
| Gross Profit | 67 Thousand | 67 Thousand | -3.61 Million | -6.82 Million | 61 Thousand | -3.2 Million |
| Operating Expenses | 3.06 Million | 2.46 Million | 2.41 Million | 4.2 Million | 3.33 Million | 1.75 Million |
| Selling, General and Administrative Expenses | 2.73 Million | 2.73 Million | 1.94 Million | - | 2.46 Million | 1.46 Million |
| Research and Development Expenses | 174 Thousand | 174 Thousand | 474 Thousand | - | 246.5 Thousand | 284 Thousand |
| Other Expenses | 150.5 Thousand | - | - | - | - | - |
| Cost and Expenses | 3.16 Million | 2.55 Million | 6.32 Million | 11.53 Million | 3.42 Million | 5.17 Million |
| Operating Income | -2.99 Million | -2.99 Million | -6.03 Million | -11.02 Million | -2.7 Million | -4.95 Million |
| Interest Expense | 117 Thousand | - | 123 Thousand | 213 Thousand | - | 90 Thousand |
| Income Tax Expense | 75 Thousand | 75 Thousand | -276 Thousand | -585 Thousand | 138 Thousand | -309 Thousand |
| Earnings before Tax | -2.43 Million | -2.43 Million | -6.65 Million | -11.41 Million | -3.32 Million | -4.75 Million |
| Net Income | -2.36 Million | -2.36 Million | -6.38 Million | -10.82 Million | -3.19 Million | -4.44 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.04 | - | -0.02 | -0.03 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.04 | - | -0.02 | -0.03 |
| Weighted Average Shares Outstanding | 202.3 Million | 202.3 Million | 153.93 Million | 147.48 Million | 155.86 Million | 139.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 202.3 Million | 202.3 Million | 153.93 Million | 147.48 Million | 155.86 Million | 139.09 Million |
| Gross Margin | 0.41 | 0.41 | -12.48 | -13.38 | 0.42 | -14.58 |
| EBIT Margin | -17.33 | -17.33 | -18.24 | - | -17.43 | -19.76 |
| Profit Margin | -14.45 | -14.45 | -22.01 | -21.23 | -22.01 | -20.20 |
| EBITDA | -2.83 Million | -2.83 Million | -5.29 Million | - | -2.52 Million | -4.34 Million |
| Earnings Before Tax Margin | -18.33 | -18.33 | -20.82 | -21.62 | -18.66 | -22.54 |
NORNQ
FGR
7110
002253
6858
000400