TWD 25.25
(0.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 538.36 Million | 416.3 Million | 1.23 Billion | 1.2 Billion | 467.09 Million |
Cost of Revenue | 275.66 Million | 264.79 Million | 551.25 Million | 560.6 Million | 230.44 Million |
Gross Profit | 262.7 Million | 151.5 Million | 679.66 Million | 646.12 Million | 236.65 Million |
Operating Expenses | 310.64 Million | 248.96 Million | 287.68 Million | 327.38 Million | 179.94 Million |
Selling, General and Administrative Expenses | 219.3 Million | 185.12 Million | 238.47 Million | 270.55 Million | 148.46 Million |
Research and Development Expenses | 91.33 Million | 63.83 Million | 49.2 Million | 56.83 Million | 31.47 Million |
Other Expenses | - | -196 Thousand | -628 Thousand | -58 Thousand | - |
Cost and Expenses | 586.3 Million | 513.76 Million | 838.93 Million | 887.99 Million | 410.38 Million |
Operating Income | -47.94 Million | -19.29 Million | 353.87 Million | 301.04 Million | 56.71 Million |
Interest Expense | 8.54 Million | 4.98 Million | 214 Thousand | 302 Thousand | - |
Income Tax Expense | 15.99 Million | 1.42 Million | 69.27 Million | 44.08 Million | 2.72 Million |
Earnings before Tax | -53.18 Million | -24.3 Million | 353.73 Million | 301.11 Million | 56.91 Million |
Net Income | -64.45 Million | -25.73 Million | 284.45 Million | 257.02 Million | 54.19 Million |
Earnings Per Share Basic | -2.37 | -0.95 | 10.50 | 9.62 | 2.04 |
Earnings Per Share Diluted | -2.37 | -0.95 | 10.25 | 9.02 | 2.03 |
Weighted Average Shares Outstanding | 27.22 Million | 27.22 Million | 27.09 Million | 26.71 Million | 26.67 Million |
Weighted Average Shares Outstanding (Diluted) | 27.22 Million | 27.22 Million | 27.75 Million | 28.49 Million | 26.67 Million |
Gross Margin | 0.49 | 0.36 | 0.55 | 0.54 | 0.51 |
EBIT Margin | -0.05 | -0.01 | 0.30 | 0.26 | 0.14 |
Profit Margin | -0.12 | -0.06 | 0.23 | 0.21 | 0.12 |
EBITDA | -28.27 Million | -5.24 Million | 364.17 Million | 309.81 Million | 70.32 Million |
Earnings Before Tax Margin | -0.09 | -0.05 | 0.29 | 0.25 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 128.7 Million | 128.7 Million | 127.07 Million | 538.36 Million | 127.07 Million | 142.1 Million |
Cost of Revenue | 81.33 Million | 81.33 Million | 61.59 Million | 275.66 Million | 61.59 Million | 76.23 Million |
Gross Profit | 47.37 Million | 47.37 Million | 65.48 Million | 262.7 Million | 65.48 Million | 65.87 Million |
Operating Expenses | 73.47 Million | 73.47 Million | 76.71 Million | 310.61 Million | 76.71 Million | 78.6 Million |
Selling, General and Administrative Expenses | 56.14 Million | 56.14 Million | 53.06 Million | - | 53.06 Million | 56.59 Million |
Research and Development Expenses | 17.32 Million | 17.32 Million | 23.65 Million | - | 23.65 Million | 22.01 Million |
Other Expenses | -1.00 | -1.00 | - | 1.33 Million | - | - |
Cost and Expenses | 154.8 Million | 154.8 Million | 138.31 Million | 586.27 Million | 138.31 Million | 154.83 Million |
Operating Income | -26.1 Million | -26.1 Million | -11.23 Million | -44.6 Million | -11.23 Million | -12.73 Million |
Interest Expense | - | - | - | 8.54 Million | - | - |
Income Tax Expense | 1.31 Million | 1.31 Million | 3.21 Million | 15.99 Million | 3.21 Million | 4.78 Million |
Earnings before Tax | -20.82 Million | -20.82 Million | -14.82 Million | -53.18 Million | -14.82 Million | -11.76 Million |
Net Income | -21.32 Million | -21.32 Million | -16.99 Million | -64.45 Million | -16.99 Million | -15.23 Million |
Earnings Per Share Basic | -0.79 | -0.79 | -0.63 | - | -0.63 | -0.56 |
Earnings Per Share Diluted | -0.78 | -0.78 | -0.62 | - | -0.62 | -0.56 |
Weighted Average Shares Outstanding | 27.17 Million | 27.17 Million | 27.17 Million | 27.22 Million | 27.17 Million | 27.18 Million |
Weighted Average Shares Outstanding (Diluted) | 27.22 Million | 27.22 Million | 27.22 Million | 27.22 Million | 27.22 Million | 27.2 Million |
Gross Margin | 0.37 | 0.37 | 0.52 | 0.49 | 0.52 | 0.46 |
EBIT Margin | -0.18 | -0.18 | -0.06 | - | -0.06 | -0.07 |
Profit Margin | -0.17 | -0.17 | -0.13 | -0.12 | -0.13 | -0.11 |
EBITDA | -22.57 Million | -22.57 Million | -7.75 Million | - | -7.75 Million | -9.73 Million |
Earnings Before Tax Margin | -0.20 | -0.20 | -0.09 | -0.08 | -0.09 | -0.09 |
000400
OXBOF
NORNQ
2754
IRM
002253