USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.12 Million | 11.34 Million | 15.37 Million | 15.35 Million | 18.79 Million | 20.94 Million |
Total Current Assets | 7.16 Million | 2.76 Million | 6.68 Million | 12.88 Million | 16.92 Million | 19.62 Million |
Cash And Short Term Investments | 5.25 Million | 999 Thousand | 4.33 Million | 11.5 Million | 15.49 Million | 18.27 Million |
Cash and Cash Equivalents | 5.25 Million | 974 Thousand | 2.17 Million | 6.11 Million | 5.19 Million | 18.27 Million |
Short Term Investments | - | 25 Thousand | 2.16 Million | 5.38 Million | 10.3 Million | - |
Net Receivables | 1.64 Million | 1.42 Million | 1.95 Million | 1.05 Million | 1.18 Million | 1.19 Million |
Inventory | 274 Thousand | 337 Thousand | 392 Thousand | 323 Thousand | 243 Thousand | 146 Thousand |
Other Current Assets | 1.56 Million | 1.41 Million | 1.58 Million | 1.02 Million | 977.99 Thousand | 951 Thousand |
Total Non-Current Assets | 8.96 Million | 8.57 Million | 8.69 Million | 2.47 Million | 1.86 Million | 1.31 Million |
Net PPE | 6.99 Million | 6.97 Million | 7.54 Million | 1.18 Million | 891 Thousand | 971 Thousand |
Good Will And Intangible Assets | 1.91 Million | 1.6 Million | 1.15 Million | 869 Thousand | 555 Thousand | 348 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.91 Million | 1.6 Million | 1.15 Million | 869 Thousand | 555 Thousand | 348 Thousand |
Long-Term Investments | -49.99 Thousand | - | - | -4.96 Million | -9.87 Million | - |
Tax Assets | 50 Thousand | - | - | - | - | - |
Other Non Current Assets | 49.99 Thousand | - | - | 5.38 Million | 10.3 Million | - |
Other Assets | -1.00 | - | - | - | - | - |
Total Liabilities | 10.07 Million | 8.75 Million | 8.68 Million | 1.77 Million | 1.19 Million | 892 Thousand |
Total Current Liabilities | 4 Million | 2.91 Million | 2.29 Million | 1.28 Million | 1.1 Million | 822 Thousand |
Account Payables | 1.7 Million | 2 Million | 1.66 Million | 1.1 Million | 1.08 Million | 822 Thousand |
Tax Payables | 116 Thousand | 61 Thousand | - | 13 Thousand | 25 Thousand | - |
Short Term Debt | 818 Thousand | 736 Thousand | 634 Thousand | 130 Thousand | - | - |
Deferred Revenue | 116 Thousand | - | -1.27 Million | - | - | - |
Other Current Liabilities | 1.36 Million | 175 Thousand | 1.27 Million | 55 Thousand | 25 Thousand | - |
Total Non Current Liabilities | 6.07 Million | 5.84 Million | 6.39 Million | 485 Thousand | 92 Thousand | 70 Thousand |
Long-Term Debt | 5.62 Million | 5.4 Million | 5.95 Million | 411 Thousand | - | - |
Deferred Revenue Non Current | -1.00 | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 440 Thousand | 424 Thousand | 408 Thousand | 65 Thousand | 92 Thousand | 70 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 6.05 Million | 2.58 Million | 6.69 Million | 13.58 Million | 17.59 Million | 20.04 Million |
Stock Holders Equity | 6.05 Million | 2.58 Million | 6.67 Million | 13.56 Million | 17.57 Million | 20.03 Million |
Common Stock | 2.02 Million | 1 Million | 926 Thousand | 926 Thousand | 926 Thousand | 925 Thousand |
Retained Earnings | -30.82 Million | -20.7 Million | -14.17 Million | -7.31 Million | -3.08 Million | -472 Thousand |
Accumulated other comprehensive income | 2.71 Million | 3.27 Million | 3.18 Million | 3.21 Million | 2.99 Million | 2.88 Million |
Common Stock Equity | 6.05 Million | 2.58 Million | 6.67 Million | 13.56 Million | 17.57 Million | 20.03 Million |
Capital Lease Obligation | 5.62 Million | 6.13 Million | 6.58 Million | 541 Thousand | - | - |
Total Investments | -49.99 Thousand | 25 Thousand | 2.16 Million | 422 Thousand | 422 Thousand | - |
Total Debt | 6.43 Million | 6.13 Million | 6.58 Million | 541 Thousand | - | - |
Net Debt | 1.18 Million | 5.16 Million | 4.41 Million | -5.57 Million | -5.19 Million | -18.27 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.06 Million | 11.06 Million | 16.12 Million | 16.12 Million | 16.12 Million | 14.28 Million |
Total Current Assets | 2.57 Million | 2.57 Million | 7.16 Million | 7.16 Million | 7.16 Million | 6.09 Million |
Cash And Short Term Investments | 1.18 Million | 1.18 Million | 5.25 Million | 5.25 Million | 5.25 Million | 3.62 Million |
Cash and Cash Equivalents | 1.18 Million | 1.18 Million | 5.25 Million | 5.25 Million | 5.25 Million | 1.19 Million |
Short Term Investments | - | - | - | - | - | 2.42 Million |
Net Receivables | 1.15 Million | 1.15 Million | 1.64 Million | 1.64 Million | 76 Thousand | 2.1 Million |
Inventory | 229 Thousand | 229 Thousand | 274 Thousand | 274 Thousand | 274 Thousand | 373 Thousand |
Other Current Assets | - | - | 1.56 Million | 1.56 Million | 1.56 Million | - |
Total Non-Current Assets | 8.49 Million | 8.49 Million | 8.96 Million | 8.96 Million | 8.95 Million | 8.18 Million |
Net PPE | 6.38 Million | 6.38 Million | 6.99 Million | 6.99 Million | 6.99 Million | 6.48 Million |
Good Will And Intangible Assets | 2.06 Million | 2.06 Million | 1.91 Million | 1.91 Million | 1.91 Million | 1.7 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.06 Million | 2.06 Million | 1.91 Million | 1.91 Million | 1.91 Million | 1.7 Million |
Long-Term Investments | -49 Thousand | - | -49.99 Thousand | -49.99 Thousand | - | - |
Tax Assets | 49 Thousand | - | 50 Thousand | 50 Thousand | - | - |
Other Non Current Assets | 49 Thousand | 49 Thousand | 49.99 Thousand | 49.99 Thousand | 49.99 Thousand | - |
Other Assets | - | - | -1.00 | -1.00 | - | - |
Total Liabilities | 9.44 Million | 9.44 Million | 10.07 Million | 10.07 Million | 10.07 Million | 7.57 Million |
Total Current Liabilities | 3.8 Million | 3.8 Million | 4 Million | 4 Million | 4 Million | 2.1 Million |
Account Payables | 2.66 Million | 2.66 Million | 1.7 Million | 1.7 Million | 485 Thousand | 1.14 Million |
Tax Payables | 143 Thousand | - | 116 Thousand | 116 Thousand | - | 35 Thousand |
Short Term Debt | 840 Thousand | - | 818 Thousand | 818 Thousand | - | 737 Thousand |
Deferred Revenue | 143 Thousand | - | 116 Thousand | 116 Thousand | - | - |
Other Current Liabilities | 158 Thousand | 1.14 Million | 1.36 Million | 1.36 Million | 3.51 Million | 222 Thousand |
Total Non Current Liabilities | 5.63 Million | 5.63 Million | 6.07 Million | 6.07 Million | 6.07 Million | 5.47 Million |
Long-Term Debt | 5.16 Million | 5.16 Million | 5.62 Million | 5.62 Million | 5.62 Million | 5.01 Million |
Deferred Revenue Non Current | -10 Thousand | - | -1.00 | -1.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 473 Thousand | 473 Thousand | 440 Thousand | 440 Thousand | 450 Thousand | 432 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 1.62 Million | 1.62 Million | 6.05 Million | 6.05 Million | 6.05 Million | 6.7 Million |
Stock Holders Equity | 1.62 Million | 1.62 Million | 6.05 Million | 6.05 Million | 6.05 Million | 6.7 Million |
Common Stock | 2.02 Million | 2.02 Million | 2.02 Million | 2.02 Million | 2.02 Million | 1.46 Million |
Retained Earnings | -35.46 Million | -35.46 Million | -30.82 Million | -30.82 Million | -30.82 Million | -24.65 Million |
Accumulated other comprehensive income | 2.92 Million | 2.92 Million | 2.71 Million | 2.71 Million | 2.71 Million | 2.8 Million |
Common Stock Equity | 1.62 Million | 1.62 Million | 6.05 Million | 6.05 Million | 6.05 Million | 6.7 Million |
Capital Lease Obligation | 6 Million | 6 Million | 5.62 Million | 5.62 Million | 6.43 Million | 5.75 Million |
Total Investments | -49 Thousand | - | -49.99 Thousand | -49.99 Thousand | - | 2.42 Million |
Total Debt | 5.16 Million | 5.16 Million | 6.43 Million | 6.43 Million | 5.62 Million | 5.75 Million |
Net Debt | 3.97 Million | 3.97 Million | 1.18 Million | 1.18 Million | 371 Thousand | 4.55 Million |
NORNQ
FGR
7110
002253
6858
000400