JPY 1164.0
(1.04%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 5.59 Billion | 5.02 Billion | 2.98 Billion | 2.48 Billion | 1.99 Billion |
Total Current Assets | 4.89 Billion | 4.82 Billion | 2.83 Billion | 2.4 Billion | 1.9 Billion |
Cash And Short Term Investments | 4.19 Billion | 4.33 Billion | 2.38 Billion | 2.01 Billion | 1.64 Billion |
Cash and Cash Equivalents | 4.19 Billion | 4.33 Billion | 2.38 Billion | 2.01 Billion | 1.64 Billion |
Short Term Investments | - | - | - | - | -9.48 Million |
Net Receivables | 209 Million | 205.71 Million | 172.06 Million | 170.83 Million | 141.34 Million |
Inventory | 426.03 Million | 272.08 Million | 267.39 Million | 211.41 Million | 111.63 Million |
Other Current Assets | 268.68 Million | 14.7 Million | 6.01 Million | 1.49 Million | 8.2 Million |
Total Non-Current Assets | 706.35 Million | 190.87 Million | 156.27 Million | 77.33 Million | 85.32 Million |
Net PPE | 251.22 Million | 98.16 Million | 79.08 Million | 35 Million | 28.14 Million |
Good Will And Intangible Assets | 257.91 Million | 74.11 Million | 58.61 Million | 6.75 Million | 4.49 Million |
Good Will | 193.89 Million | - | - | - | - |
Intangible Assets | 64.02 Million | 74.11 Million | 58.61 Million | 6.75 Million | 4.49 Million |
Long-Term Investments | 66 Million | 2.14 Million | - | - | 15.38 Million |
Tax Assets | 131.69 Million | 10.8 Million | 12.92 Million | 29.91 Million | 31.64 Million |
Other Non Current Assets | -488 Thousand | 5.65 Million | 5.65 Million | 5.65 Million | 5.66 Million |
Other Assets | 4000.00 | 4000.00 | 3000.00 | 3000.00 | - |
Total Liabilities | 869.94 Million | 742.52 Million | 672.65 Million | 727.4 Million | 811.55 Million |
Total Current Liabilities | 766.6 Million | 589.75 Million | 569.87 Million | 556.59 Million | 569.82 Million |
Account Payables | 154.17 Million | 108.7 Million | 135.71 Million | 121.03 Million | 138.09 Million |
Tax Payables | 227.57 Million | 203.06 Million | 190.12 Million | 193.94 Million | 129.17 Million |
Short Term Debt | 49.43 Million | 63.33 Million | 76.63 Million | 76.75 Million | 93.38 Million |
Deferred Revenue | 18.18 Million | 386.63 Million | 333.92 Million | 334.48 Million | 328.09 Million |
Other Current Liabilities | 544.81 Million | 31.08 Million | 23.59 Million | 24.33 Million | 10.25 Million |
Total Non Current Liabilities | 103.34 Million | 152.77 Million | 102.78 Million | 170.81 Million | 241.72 Million |
Long-Term Debt | 103.34 Million | 152.77 Million | 102.78 Million | 170.81 Million | 241.72 Million |
Deferred Revenue Non Current | - | - | -1.71 Million | - | -1.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | -1.71 Million | 1000.00 | -1.9 Million | 1000.00 |
Other Liabilities | - | - | - | - | - |
Total Equity | 4.72 Billion | 4.27 Billion | 2.31 Billion | 1.75 Billion | 1.18 Billion |
Stock Holders Equity | 4.72 Billion | 4.27 Billion | 2.31 Billion | 1.75 Billion | 1.18 Billion |
Common Stock | 100 Million | 432.84 Million | 8 Million | 8 Million | 8 Million |
Retained Earnings | 3.45 Billion | 3 Billion | 2.3 Billion | 1.74 Billion | 1.17 Billion |
Accumulated other comprehensive income | - | - | - | - | - |
Common Stock Equity | 4.72 Billion | 4.27 Billion | 2.31 Billion | 1.75 Billion | 1.18 Billion |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 66 Million | 2.14 Million | - | - | 5.9 Million |
Total Debt | 152.77 Million | 216.1 Million | 179.42 Million | 247.56 Million | 335.1 Million |
Net Debt | -4.04 Billion | -4.12 Billion | -2.2 Billion | -1.77 Billion | -1.31 Billion |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 5.59 Billion | 5.78 Billion | 5.37 Billion | 5.1 Billion | 5.02 Billion | 5.02 Billion |
Total Current Assets | 4.89 Billion | 5.07 Billion | 4.82 Billion | 4.56 Billion | 4.82 Billion | 4.82 Billion |
Cash And Short Term Investments | 4.19 Billion | 4.09 Billion | 3.95 Billion | 3.6 Billion | 4.33 Billion | 4.33 Billion |
Cash and Cash Equivalents | 4.19 Billion | 4.09 Billion | 3.95 Billion | 3.6 Billion | 4.33 Billion | 4.33 Billion |
Short Term Investments | - | 758 Thousand | 612 Thousand | 18 Thousand | - | - |
Net Receivables | 209 Million | 317.2 Million | 384.87 Million | 341.34 Million | 205.71 Million | 205.71 Million |
Inventory | 426.03 Million | 606.4 Million | 445.29 Million | 567.91 Million | 272.08 Million | 272.08 Million |
Other Current Assets | 268.68 Million | 59.1 Million | 41.28 Million | 49.53 Million | 14.7 Million | 14.7 Million |
Total Non-Current Assets | 706.35 Million | 706.24 Million | 545.75 Million | 538.5 Million | 190.87 Million | 190.87 Million |
Net PPE | 251.22 Million | 249.78 Million | 83.53 Million | 66.35 Million | 98.16 Million | 98.16 Million |
Good Will And Intangible Assets | 257.91 Million | 267.7 Million | 272.6 Million | 282.12 Million | 74.11 Million | 74.11 Million |
Good Will | 193.89 Million | 199.27 Million | 204.66 Million | 210.04 Million | - | - |
Intangible Assets | 64.02 Million | 68.43 Million | 67.94 Million | 72.07 Million | 74.11 Million | 74.11 Million |
Long-Term Investments | 66 Million | 188 Million | 189 Million | 190 Million | 2.14 Million | 2.14 Million |
Tax Assets | 131.69 Million | -188 Million | -189 Million | -190 Million | 10.8 Million | 10.8 Million |
Other Non Current Assets | -488 Thousand | 758 Thousand | 189.61 Million | 190.01 Million | 5.65 Million | 5.65 Million |
Other Assets | 4000.00 | 1000.00 | 2000.00 | 2000.00 | 4000.00 | 4000.00 |
Total Liabilities | 869.94 Million | 1.15 Billion | 972.1 Million | 968.5 Million | 742.52 Million | 742.52 Million |
Total Current Liabilities | 766.6 Million | 1.03 Billion | 845.99 Million | 831.56 Million | 589.75 Million | 589.75 Million |
Account Payables | 154.17 Million | 319.87 Million | 245.48 Million | 319.67 Million | 108.7 Million | 108.7 Million |
Tax Payables | 227.57 Million | 222.39 Million | 252.5 Million | 111.31 Million | 203.06 Million | 203.06 Million |
Short Term Debt | 49.43 Million | 55.26 Million | 58.33 Million | 63.33 Million | 63.33 Million | 63.33 Million |
Deferred Revenue | 18.18 Million | 248.71 Million | 252.5 Million | 133.97 Million | 386.63 Million | 386.63 Million |
Other Current Liabilities | 544.81 Million | 414.61 Million | 289.67 Million | 314.57 Million | 31.08 Million | 31.08 Million |
Total Non Current Liabilities | 103.34 Million | 113.34 Million | 126.11 Million | 136.94 Million | 152.77 Million | 152.77 Million |
Long-Term Debt | 103.34 Million | 113.34 Million | 126.11 Million | 136.94 Million | 152.77 Million | 152.77 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -1.71 Million | -1.71 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.72 Billion | 4.63 Billion | 4.4 Billion | 4.13 Billion | 4.27 Billion | 4.27 Billion |
Stock Holders Equity | 4.72 Billion | 4.63 Billion | 4.4 Billion | 4.13 Billion | 4.27 Billion | 4.27 Billion |
Common Stock | 100 Million | 100 Million | 100 Million | 432.84 Million | 432.84 Million | 432.84 Million |
Retained Earnings | 3.45 Billion | 3.35 Billion | 3.12 Billion | 2.86 Billion | 3 Billion | 3 Billion |
Accumulated other comprehensive income | - | 1 Million | 1 Million | 2 Million | - | - |
Common Stock Equity | 4.72 Billion | 4.63 Billion | 4.4 Billion | 4.13 Billion | 4.27 Billion | 4.27 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 66 Million | 188.75 Million | 189.61 Million | 190.01 Million | 2.14 Million | 2.14 Million |
Total Debt | 152.77 Million | 168.61 Million | 184.44 Million | 200.27 Million | 216.1 Million | 216.1 Million |
Net Debt | -4.04 Billion | -3.92 Billion | -3.77 Billion | -3.4 Billion | -4.12 Billion | -4.12 Billion |
4142
002774
HPR
OXBOF
NORNQ
FGR