EUR 83.12
(-0.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 37.82 Billion | 36.19 Billion | 33.69 Billion | 33.72 Billion | 32.87 Billion | 30.36 Billion |
Total Current Assets | 14.72 Billion | 14.06 Billion | 13.21 Billion | 12.99 Billion | 12.7 Billion | 11.55 Billion |
Cash And Short Term Investments | 5.01 Billion | 4.82 Billion | 4.86 Billion | 5.25 Billion | 4.42 Billion | 3.69 Billion |
Cash and Cash Equivalents | 4.94 Billion | 4.75 Billion | 4.8 Billion | 5.19 Billion | 4.42 Billion | 3.69 Billion |
Short Term Investments | 70 Million | 67 Million | 60 Million | 64 Million | 217 Million | 56 Million |
Net Receivables | 7.86 Billion | 7.29 Billion | 6.53 Billion | 6.36 Billion | 6.94 Billion | 5.43 Billion |
Inventory | 1.08 Billion | 1.1 Billion | 965 Million | 912 Million | 905 Million | 740 Million |
Other Current Assets | 768 Million | 836 Million | 841 Million | 459 Million | 437 Million | 1.67 Billion |
Total Non-Current Assets | 23.09 Billion | 22.13 Billion | 20.48 Billion | 20.72 Billion | 20.17 Billion | 16.82 Billion |
Net PPE | 3.24 Billion | 2.97 Billion | 2.76 Billion | 2.82 Billion | 2.7 Billion | 1.85 Billion |
Good Will And Intangible Assets | 15.83 Billion | 19.11 Billion | 18.76 Billion | 18.66 Billion | 18.49 Billion | 14.4 Billion |
Good Will | 3.83 Billion | 3.7 Billion | 3.48 Billion | 3.4 Billion | 3.7 Billion | 3.21 Billion |
Intangible Assets | 12 Billion | 15.41 Billion | 15.27 Billion | 15.26 Billion | 14.78 Billion | 11.18 Billion |
Long-Term Investments | 3.79 Billion | 3.56 Billion | 2.22 Billion | 2.37 Billion | 2.42 Billion | 571 Million |
Tax Assets | 220 Million | 180 Million | 217 Million | 262 Million | 254 Million | 247 Million |
Other Non Current Assets | 2 Million | -3.7 Billion | -3.48 Billion | -3.4 Billion | -3.7 Billion | -247 Million |
Other Assets | - | - | - | - | - | 1.98 Billion |
Total Liabilities | 29.88 Billion | 28.77 Billion | 26.97 Billion | 27.24 Billion | 26.64 Billion | 24.73 Billion |
Total Current Liabilities | 14.66 Billion | 14.47 Billion | 12.61 Billion | 12.5 Billion | 13.55 Billion | 11.64 Billion |
Account Payables | 4.83 Billion | 4.58 Billion | 4.01 Billion | 3.86 Billion | 3.96 Billion | 3.52 Billion |
Tax Payables | 292 Million | 243 Million | 192 Million | 176 Million | 190 Million | 154 Million |
Short Term Debt | 2.64 Billion | 3.37 Billion | 2.77 Billion | 3.54 Billion | 4.58 Billion | 2.97 Billion |
Deferred Revenue | 2.72 Billion | 2.38 Billion | 2.04 Billion | 1.64 Billion | 1.55 Billion | 1.89 Billion |
Other Current Liabilities | 4.45 Billion | 4.12 Billion | 3.77 Billion | 3.46 Billion | 3.45 Billion | 3.24 Billion |
Total Non Current Liabilities | 15.22 Billion | 14.3 Billion | 14.36 Billion | 14.74 Billion | 13.08 Billion | 11.42 Billion |
Long-Term Debt | 12.55 Billion | 11.84 Billion | 11.83 Billion | 12.06 Billion | 10.69 Billion | 11.42 Billion |
Deferred Revenue Non Current | 783 Million | 716 Million | 707 Million | 749 Million | 642 Million | 10.56 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.09 Billion | 897 Million | 948 Million | 976 Million | 938 Million | -11.42 Billion |
Other Liabilities | - | - | - | - | - | 1.66 Billion |
Total Equity | 7.94 Billion | 7.42 Billion | 6.71 Billion | 6.47 Billion | 6.23 Billion | 5.63 Billion |
Stock Holders Equity | 6.45 Billion | 6.17 Billion | 5.49 Billion | 5.3 Billion | 5.24 Billion | 4.75 Billion |
Common Stock | 392 Million | 392 Million | 392 Million | 392 Million | 392 Million | 392 Million |
Retained Earnings | 1.01 Billion | 896 Million | 753 Million | 375 Million | 725 Million | 629 Million |
Accumulated other comprehensive income | 5.51 Billion | 5.25 Billion | 4.58 Billion | 4.38 Billion | 4.33 Billion | 3.8 Billion |
Common Stock Equity | 6.45 Billion | 6.17 Billion | 5.49 Billion | 5.3 Billion | 5.24 Billion | 4.75 Billion |
Capital Lease Obligation | 783 Million | 716 Million | 707 Million | 749 Million | 642 Million | 260 Million |
Total Investments | 3.86 Billion | 3.63 Billion | 2.28 Billion | 2.44 Billion | 2.42 Billion | 571 Million |
Total Debt | 15.98 Billion | 15.93 Billion | 15.32 Billion | 16.35 Billion | 15.92 Billion | 14.39 Billion |
Net Debt | 11.03 Billion | 11.18 Billion | 10.51 Billion | 11.16 Billion | 11.5 Billion | 10.7 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 38.35 Billion | 37.82 Billion | 37.82 Billion | 35.5 Billion | 36.19 Billion | 36.19 Billion |
Total Current Assets | 14.93 Billion | 14.72 Billion | 14.72 Billion | 13.3 Billion | 14.06 Billion | 14.06 Billion |
Cash And Short Term Investments | 3.95 Billion | 5.01 Billion | 5.01 Billion | 3.46 Billion | 4.82 Billion | 4.82 Billion |
Cash and Cash Equivalents | 3.88 Billion | 4.94 Billion | 4.94 Billion | 3.39 Billion | 4.75 Billion | 4.75 Billion |
Short Term Investments | 72 Million | 70 Million | 70 Million | 68 Million | 67 Million | 67 Million |
Net Receivables | 7.31 Billion | 7.86 Billion | 7.86 Billion | 6.67 Billion | 7.29 Billion | 7.29 Billion |
Inventory | 1.05 Billion | 1.08 Billion | 1.08 Billion | 978 Million | 1.1 Billion | 1.1 Billion |
Other Current Assets | 2.61 Billion | 768 Million | 768 Million | 2.18 Billion | 836 Million | 836 Million |
Total Non-Current Assets | 23.42 Billion | 23.09 Billion | 23.09 Billion | 22.2 Billion | 22.13 Billion | 22.13 Billion |
Net PPE | 3.32 Billion | 3.24 Billion | 3.24 Billion | 3.15 Billion | 2.97 Billion | 2.97 Billion |
Good Will And Intangible Assets | 16.04 Billion | 15.83 Billion | 15.83 Billion | 18.87 Billion | 19.11 Billion | 19.11 Billion |
Good Will | 4.06 Billion | 3.83 Billion | 3.83 Billion | 3.71 Billion | 3.7 Billion | 3.7 Billion |
Intangible Assets | 11.97 Billion | 12 Billion | 12 Billion | 15.16 Billion | 15.41 Billion | 15.41 Billion |
Long-Term Investments | 3.78 Billion | 3.79 Billion | 3.79 Billion | 3.67 Billion | 3.56 Billion | 3.56 Billion |
Tax Assets | 271 Million | 220 Million | 220 Million | 214 Million | 180 Million | 180 Million |
Other Non Current Assets | 1 Million | 2 Million | 2 Million | -3.71 Billion | -3.7 Billion | -3.7 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 30.34 Billion | 29.88 Billion | 29.88 Billion | 27.95 Billion | 28.77 Billion | 28.77 Billion |
Total Current Liabilities | 15.72 Billion | 14.66 Billion | 14.66 Billion | 13.52 Billion | 14.47 Billion | 14.47 Billion |
Account Payables | 5.34 Billion | 4.83 Billion | 5.05 Billion | 4.87 Billion | 4.58 Billion | 4.58 Billion |
Tax Payables | - | 292 Million | 292 Million | 222 Million | 243 Million | 243 Million |
Short Term Debt | 3.09 Billion | 2.64 Billion | 2.64 Billion | 2.38 Billion | 3.37 Billion | 3.37 Billion |
Deferred Revenue | 233 Million | 2.72 Billion | 2.72 Billion | 222 Million | 2.38 Billion | 2.38 Billion |
Other Current Liabilities | 7.04 Billion | 4.45 Billion | 4.23 Billion | 6.04 Billion | 4.12 Billion | 4.12 Billion |
Total Non Current Liabilities | 14.61 Billion | 15.22 Billion | 15.22 Billion | 14.42 Billion | 14.3 Billion | 14.3 Billion |
Long-Term Debt | 11.72 Billion | 12.55 Billion | 12.55 Billion | 11.96 Billion | 11.84 Billion | 11.84 Billion |
Deferred Revenue Non Current | 831 Million | 783 Million | 783 Million | 757 Million | 716 Million | 716 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.22 Billion | 1.09 Billion | 1.09 Billion | 885 Million | 897 Million | 897 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.01 Billion | 7.94 Billion | 7.94 Billion | 7.54 Billion | 7.42 Billion | 7.42 Billion |
Stock Holders Equity | 6.49 Billion | 6.45 Billion | 6.45 Billion | 6.17 Billion | 6.17 Billion | 6.17 Billion |
Common Stock | 392 Million | 392 Million | 392 Million | 392 Million | 392 Million | 392 Million |
Retained Earnings | - | 1.01 Billion | 1.01 Billion | 392 Million | 896 Million | 896 Million |
Accumulated other comprehensive income | 5.53 Billion | 5.51 Billion | 5.51 Billion | 5.23 Billion | 5.25 Billion | 5.22 Billion |
Common Stock Equity | 6.49 Billion | 6.45 Billion | 6.45 Billion | 6.17 Billion | 6.17 Billion | 6.17 Billion |
Capital Lease Obligation | - | 783 Million | 783 Million | 757 Million | 716 Million | 716 Million |
Total Investments | 3.85 Billion | 3.86 Billion | 3.86 Billion | 3.74 Billion | 3.63 Billion | 3.63 Billion |
Total Debt | 14.82 Billion | 15.98 Billion | 15.98 Billion | 15.1 Billion | 15.93 Billion | 15.93 Billion |
Net Debt | 10.93 Billion | 11.03 Billion | 11.03 Billion | 11.71 Billion | 11.18 Billion | 11.18 Billion |
7110
4142
002774
000400
OXBOF
NORNQ