EUR 83.12
(-0.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 22.36 Billion | 20.86 Billion | 19.19 Billion | 16.65 Billion | 18.69 Billion | 16.89 Billion |
Cost of Revenue | 3.94 Billion | 18.22 Billion | 16.92 Billion | 14.92 Billion | 16.2 Billion | 3.04 Billion |
Gross Profit | 18.42 Billion | 2.64 Billion | 2.27 Billion | 1.73 Billion | 2.48 Billion | 13.84 Billion |
Operating Expenses | 16.09 Billion | 465 Million | 440 Million | 518 Million | 536 Million | 12.05 Billion |
Selling, General and Administrative Expenses | 16.09 Billion | 4.65 Billion | 4.42 Billion | 10.82 Billion | 11.9 Billion | 10.67 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -465 Million | -440 Million | -518 Million | -536 Million | -483 Million |
Cost and Expenses | 19.99 Billion | 18.68 Billion | 17.36 Billion | 15.44 Billion | 16.73 Billion | 15.1 Billion |
Operating Income | 2.37 Billion | 2.18 Billion | 1.83 Billion | 1.21 Billion | 1.95 Billion | 1.83 Billion |
Interest Expense | 412 Million | 306 Million | 263 Million | 277 Million | 292 Million | 384 Million |
Income Tax Expense | 544 Million | 491 Million | 436 Million | 330 Million | 560 Million | 461 Million |
Earnings before Tax | 2.07 Billion | 1.83 Billion | 1.55 Billion | 912 Million | 1.63 Billion | 1.42 Billion |
Net Income | 1.01 Billion | 896 Million | 753 Million | 375 Million | 725 Million | 629 Million |
Earnings Per Share Basic | 10.66 | 9.46 | 7.73 | 3.83 | 7.48 | 6.49 |
Earnings Per Share Diluted | 10.54 | 9.35 | 7.65 | 3.80 | 7.40 | 6.41 |
Weighted Average Shares Outstanding | 95.05 Million | 94.74 Million | 97.4 Million | 97.85 Million | 96.86 Million | 96.92 Million |
Weighted Average Shares Outstanding (Diluted) | 96.13 Million | 95.78 Million | 98.44 Million | 98.65 Million | 98 Million | 98.17 Million |
Gross Margin | 0.82 | 0.13 | 0.12 | 0.10 | 0.13 | 0.82 |
EBIT Margin | 0.17 | 0.17 | 0.16 | 0.14 | 0.16 | 0.16 |
Profit Margin | 0.05 | 0.04 | 0.04 | 0.02 | 0.04 | 0.04 |
EBITDA | 3.85 Billion | 3.4 Billion | 3.06 Billion | 2.38 Billion | 2.96 Billion | 2.65 Billion |
Earnings Before Tax Margin | 0.11 | 0.10 | 0.10 | 0.07 | 0.10 | 0.11 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 11.41 Billion | 11.71 Billion | 22.36 Billion | 10.65 Billion | 11.08 Billion | 20.86 Billion |
Cost of Revenue | 10.13 Billion | 2 Billion | 19.48 Billion | 1.93 Billion | 1.9 Billion | 18.22 Billion |
Gross Profit | 1.27 Billion | 9.7 Billion | 2.88 Billion | 8.71 Billion | 9.17 Billion | 2.64 Billion |
Operating Expenses | 276 Million | 8.33 Billion | 509 Million | 7.7 Billion | 7.97 Billion | 465 Million |
Selling, General and Administrative Expenses | - | 7.29 Billion | - | 6.83 Billion | 6.97 Billion | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -276 Million | -272 Million | -509 Million | -206 Million | -268 Million | -465 Million |
Cost and Expenses | 10.41 Billion | 10.34 Billion | 19.99 Billion | 9.64 Billion | 9.88 Billion | 18.68 Billion |
Operating Income | 997 Million | 1.38 Billion | 2.37 Billion | 981 Million | 1.27 Billion | 2.18 Billion |
Interest Expense | 230 Million | 209 Million | 412 Million | 203 Million | 162 Million | 306 Million |
Income Tax Expense | 235 Million | 324 Million | 544 Million | 220 Million | 287 Million | 491 Million |
Earnings before Tax | 812 Million | 1.22 Billion | 2.03 Billion | 852 Million | 1.05 Billion | 1.83 Billion |
Net Income | 382 Million | 621 Million | 1.01 Billion | 392 Million | 542 Million | 896 Million |
Earnings Per Share Basic | 4.06 | 6.55 | - | 4.07 | 5.64 | - |
Earnings Per Share Diluted | 4.01 | 6.46 | - | 4.07 | 5.64 | - |
Weighted Average Shares Outstanding | 94.08 Million | 96.06 Million | 95.05 Million | 96.31 Million | 96.05 Million | 94.74 Million |
Weighted Average Shares Outstanding (Diluted) | 95.26 Million | 95.95 Million | 96.13 Million | 96.31 Million | 96.15 Million | 95.78 Million |
Gross Margin | 0.11 | 0.83 | 0.13 | 0.82 | 0.83 | 0.13 |
EBIT Margin | 0.15 | 0.15 | - | 0.15 | 0.15 | - |
Profit Margin | 0.03 | 0.05 | 0.05 | 0.04 | 0.05 | 0.04 |
EBITDA | 1.74 Billion | 1.81 Billion | - | 1.64 Billion | 1.6 Billion | - |
Earnings Before Tax Margin | 0.09 | 0.12 | 0.11 | 0.09 | 0.11 | 0.10 |
7110
4142
002774
000400
OXBOF
NORNQ