VeriSilicon Microelectronics (Shanghai) Co., Ltd. (688521.SS)
CNY 52.94
(4.09%)
CNY 52.94
(4.09%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.33 Billion | 2.67 Billion | 2.13 Billion | 1.5 Billion | 1.33 Billion | 1.05 Billion |
| Cost of Revenue | 1.29 Billion | 1.56 Billion | 1.28 Billion | 828.93 Million | 801.79 Million | 622.43 Million |
| Gross Profit | 1.04 Billion | 1.11 Billion | 857.06 Million | 677.18 Million | 538.12 Million | 435.06 Million |
| Operating Expenses | 1.31 Billion | 1.03 Billion | 828.61 Million | 686.06 Million | 595.55 Million | 481.14 Million |
| Selling, General and Administrative Expenses | 348.92 Million | 178.86 Million | 153.6 Million | 117.83 Million | 122.54 Million | 98.3 Million |
| Research and Development Expenses | 947.22 Million | 792.87 Million | 628.4 Million | 530.88 Million | 425.06 Million | 347.38 Million |
| Other Expenses | 5.41 Million | 60.16 Million | 46.6 Million | 37.34 Million | 47.93 Million | 390.89 Thousand |
| Cost and Expenses | 2.6 Billion | 2.59 Billion | 2.11 Billion | 1.51 Billion | 1.39 Billion | 1.1 Billion |
| Operating Income | -261.43 Million | 127.23 Million | 39.64 Million | -14.02 Million | -19.8 Million | -58.69 Million |
| Interest Expense | 23.17 Million | 11.38 Million | 3.52 Million | 1.23 Million | 3.88 Million | 20.65 Million |
| Income Tax Expense | 27.24 Million | 19.87 Million | 10.88 Million | 17.33 Million | 17.25 Million | 9.49 Million |
| Earnings before Tax | -269.22 Million | 93.68 Million | 24.17 Million | -8.22 Million | -23.91 Million | -58.3 Million |
| Net Income | -296.46 Million | 73.81 Million | 13.29 Million | -25.56 Million | -41.17 Million | -67.79 Million |
| Earnings Per Share Basic | -0.59 | 0.15 | 0.03 | -0.05 | -0.09 | -0.50 |
| Earnings Per Share Diluted | -0.59 | 0.15 | 0.03 | -0.05 | -0.09 | -0.50 |
| Weighted Average Shares Outstanding | 502.48 Million | 497.75 Million | 495.88 Million | 486.17 Million | 483.19 Million | 135.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 502.48 Million | 497.75 Million | 495.88 Million | 486.17 Million | 483.19 Million | 135.59 Million |
| Gross Margin | 0.45 | 0.42 | 0.40 | 0.45 | 0.40 | 0.41 |
| EBIT Margin | -0.03 | 0.10 | 0.07 | 0.04 | 0.04 | 0.04 |
| Profit Margin | -0.13 | 0.03 | 0.01 | -0.02 | -0.03 | -0.06 |
| EBITDA | -75.44 Million | 283.89 Million | 130.41 Million | 67.23 Million | 38.97 Million | 38.8 Million |
| Earnings Before Tax Margin | -0.11 | 0.05 | 0.02 | -0.01 | -0.01 | -0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 716.65 Million | 612.5 Million | 316.58 Million | 571.55 Million | 2.33 Billion | 580.89 Million |
| Cost of Revenue | 430.28 Million | 396.64 Million | 172.75 Million | 335.14 Million | 1.45 Billion | 378.77 Million |
| Gross Profit | 286.37 Million | 215.86 Million | 143.83 Million | 236.41 Million | 875.46 Million | 202.12 Million |
| Operating Expenses | 761.12 Million | 303.62 Million | 354.21 Million | 374.05 Million | 1.13 Billion | 333.44 Million |
| Selling, General and Administrative Expenses | 69.07 Million | 68.86 Million | 65.03 Million | 148.58 Million | - | 115.68 Million |
| Research and Development Expenses | 311.49 Million | 233 Million | 287.47 Million | 208.45 Million | - | 262.8 Million |
| Other Expenses | 380.56 Million | -1.74 Million | -1.7 Million | -17.01 Million | 5.41 Million | 35.28 Thousand |
| Cost and Expenses | 811.19 Million | 700.26 Million | 526.97 Million | 709.2 Million | 2.59 Billion | 712.22 Million |
| Operating Income | -94.53 Million | -87.75 Million | -210.38 Million | -137.64 Million | -261.43 Million | -150.14 Million |
| Interest Expense | - | 9.68 Million | 6.88 Million | 6.82 Million | 23.17 Million | 6.69 Million |
| Income Tax Expense | 2.91 Million | 3.27 Million | 1.81 Million | 7.62 Million | 27.24 Million | 6.32 Million |
| Earnings before Tax | -107.96 Million | -72.97 Million | -201.33 Million | -146.36 Million | -236.46 Million | -150.11 Million |
| Net Income | -111.05 Million | -77.82 Million | -206.98 Million | -162.24 Million | -296.46 Million | -156.43 Million |
| Earnings Per Share Basic | -0.22 | -0.16 | -0.41 | -0.32 | - | -0.31 |
| Earnings Per Share Diluted | -0.22 | -0.16 | -0.41 | -0.32 | - | -0.31 |
| Weighted Average Shares Outstanding | 499.91 Million | 499.91 Million | 499.91 Million | 499.91 Million | 499.91 Million | 499.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 499.91 Million | 499.91 Million | 499.91 Million | 499.91 Million | 499.91 Million | 499.74 Million |
| Gross Margin | 0.40 | 0.35 | 0.45 | 0.41 | 0.38 | 0.35 |
| EBIT Margin | -0.13 | -0.05 | -0.63 | -0.16 | - | -0.24 |
| Profit Margin | -0.15 | -0.13 | -0.65 | -0.28 | -0.13 | -0.27 |
| EBITDA | -94.53 Million | -31.04 Million | -197.92 Million | -92.22 Million | - | -140.9 Million |
| Earnings Before Tax Margin | -0.13 | -0.14 | -0.66 | -0.24 | -0.11 | -0.26 |
WIRG
TWER
PGFOILQ
SAN
INLX
MTDR