USD 0.01
(0.0%)
Breakdown | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|
Revenue | 24.6 Million | 26.21 Million | 26.89 Million | 31.27 Million | 33.03 Million | 33.43 Million |
Cost of Revenue | 20.71 Million | 15.01 Million | 15.47 Million | 28.35 Million | 24.52 Million | 22.93 Million |
Gross Profit | 3.89 Million | 11.19 Million | 11.41 Million | 2.92 Million | 8.51 Million | 10.49 Million |
Operating Expenses | 7.5 Million | 18.55 Million | 24.44 Million | 36.78 Million | 34.34 Million | 35.96 Million |
Selling, General and Administrative Expenses | 7.5 Million | 11.81 Million | 13.57 Million | 23.11 Million | 20.7 Million | 20.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 6.73 Million | 10.87 Million | 13.67 Million | 13.63 Million | - |
Cost and Expenses | 28.22 Million | 33.56 Million | 39.92 Million | 65.14 Million | 58.86 Million | 58.9 Million |
Operating Income | -3.61 Million | -7.35 Million | -13.03 Million | -33.86 Million | -25.82 Million | -25.46 Million |
Interest Expense | - | - | - | - | - | 221 Thousand |
Income Tax Expense | -336.59 Thousand | -83.84 Thousand | 56.66 Thousand | -38 Thousand | 79 Thousand | 78 Thousand |
Earnings before Tax | -10.54 Million | -12.55 Million | -20.13 Million | -40.52 Million | -27.51 Million | -24.69 Million |
Net Income | -10.21 Million | -12.46 Million | -20.19 Million | -40.48 Million | -27.59 Million | -24.77 Million |
Earnings Per Share Basic | -25.91 | -37.31 | -252.53 | -893.94 | -619.57 | -570.17 |
Earnings Per Share Diluted | -25.89 | -37.31 | -252.53 | -893.94 | -619.57 | -570.17 |
Weighted Average Shares Outstanding | 394 Thousand | 334.23 Thousand | 79.96 Thousand | 45.28 Thousand | 44.53 Thousand | 43.45 Thousand |
Weighted Average Shares Outstanding (Diluted) | 394.4 Thousand | 334.23 Thousand | 79.96 Thousand | 45.28 Thousand | 44.53 Thousand | 43.45 Thousand |
Gross Margin | 0.16 | 0.43 | 0.42 | 0.09 | 0.26 | 0.31 |
EBIT Margin | 0.11 | -0.02 | -0.06 | -0.65 | -0.37 | -0.30 |
Profit Margin | -0.41 | -0.48 | -0.75 | -1.29 | -0.84 | -0.74 |
EBITDA | 2.81 Million | -616.56 Thousand | -2.15 Million | -2.94 Million | 400.39 Thousand | 2.06 Million |
Earnings Before Tax Margin | -0.15 | -0.28 | -0.48 | -1.08 | -0.78 | -0.76 |
Breakdown | 2018 FY | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
---|---|---|---|---|---|---|
Revenue | 24.6 Million | 5.83 Million | 6.1 Million | 6.22 Million | 6.44 Million | 6.56 Million |
Cost of Revenue | 20.71 Million | 9.98 Million | 3.52 Million | 3.44 Million | 3.75 Million | 3.71 Million |
Gross Profit | 3.89 Million | -4.15 Million | 2.57 Million | 2.77 Million | 2.68 Million | 2.85 Million |
Operating Expenses | 7.5 Million | -3.08 Million | 3.3 Million | 3.19 Million | 4.09 Million | 3.67 Million |
Selling, General and Administrative Expenses | - | 1.82 Million | 1.7 Million | 1.58 Million | 2.39 Million | 3.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -4.9 Million | 1.59 Million | 1.6 Million | 1.7 Million | 247.68 Thousand |
Cost and Expenses | 28.22 Million | 6.9 Million | 6.83 Million | 6.63 Million | 7.84 Million | 7.38 Million |
Operating Income | -3.61 Million | -1.07 Million | -726.3 Thousand | -413.7 Thousand | -1.4 Million | -817.5 Thousand |
Interest Expense | - | - | 1.85 Million | 1.81 Million | - | - |
Income Tax Expense | -336.59 Thousand | 1.5 Million | 1.85 Million | 1.81 Million | 1.41 Million | 1.24 Million |
Earnings before Tax | -10.54 Million | -2.91 Million | -2.58 Million | -2.23 Million | -2.82 Million | -2.13 Million |
Net Income | -10.21 Million | -4.41 Million | -4.43 Million | -4.04 Million | -4.24 Million | -3.37 Million |
Earnings Per Share Basic | - | -11.19 | -11.25 | -10.27 | -10.75 | -8.55 |
Earnings Per Share Diluted | - | -11.19 | -11.25 | -10.27 | -10.75 | -8.55 |
Weighted Average Shares Outstanding | 394 Thousand | 394.4 Thousand | 394.4 Thousand | 394.4 Thousand | 394.39 Thousand | 395.06 Thousand |
Weighted Average Shares Outstanding (Diluted) | 394.4 Thousand | 394.4 Thousand | 394.4 Thousand | 394.4 Thousand | 394.39 Thousand | 395.06 Thousand |
Gross Margin | 0.16 | -0.71 | 0.42 | 0.45 | 0.42 | 0.43 |
EBIT Margin | - | 0.08 | 0.14 | 0.19 | 0.05 | -0.09 |
Profit Margin | -0.41 | -0.76 | -0.73 | -0.65 | -0.66 | -0.51 |
EBITDA | - | 463.2 Thousand | 868.95 Thousand | 1.19 Million | 297.25 Thousand | -564.32 Thousand |
Earnings Before Tax Margin | -0.15 | -0.18 | -0.12 | -0.07 | -0.22 | -0.12 |
PGFOILQ
SANKO
LOTBY
MTDR
688521
WIRG