PT WIR ASIA Tbk (WIRG.JK)
IDR 81.0
(-2.41%)
IDR 81.0
(-2.41%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2491.59 Billion | 1694.47 Billion | 605.51 Billion | 438.93 Billion | 244.86 Billion | 126.76 Billion |
| Cost of Revenue | 2210.94 Billion | 1489.34 Billion | 530.23 Billion | 387.8 Billion | 177.58 Billion | 79.73 Billion |
| Gross Profit | 280.65 Billion | 205.13 Billion | 75.28 Billion | 51.13 Billion | 67.28 Billion | 47.03 Billion |
| Operating Expenses | 190.27 Billion | 141.08 Billion | 41.7 Billion | 39.06 Billion | 57.74 Billion | 25.8 Billion |
| Selling, General and Administrative Expenses | 169.35 Billion | 47.86 Billion | 11.02 Billion | 7.1 Billion | 22.48 Billion | 9.67 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.93 Billion | 93.22 Billion | 30.68 Billion | 31.95 Billion | 35.26 Billion | -850.89 Million |
| Cost and Expenses | 2384.23 Billion | 1630.42 Billion | 571.93 Billion | 426.87 Billion | 235.32 Billion | 105.54 Billion |
| Operating Income | 107.35 Billion | 73.04 Billion | 35.85 Billion | 16.14 Billion | 9.53 Billion | 21.22 Billion |
| Interest Expense | 3.54 Billion | 1.96 Billion | 1.36 Billion | 1.36 Billion | 741.42 Million | 460.63 Million |
| Income Tax Expense | 27.81 Billion | 20.69 Billion | 8.21 Billion | 3.19 Billion | 2.66 Billion | 646.76 Million |
| Earnings before Tax | 96.32 Billion | 68.81 Billion | 32.85 Billion | 11.99 Billion | 8.72 Billion | 20.24 Billion |
| Net Income | 69.01 Billion | 41.38 Billion | 22.15 Billion | 7.5 Billion | 4.73 Billion | 17.81 Billion |
| Earnings Per Share Basic | 5.80 | 3.47 | 1.63 | 0.55 | 0.35 | 1.52 |
| Earnings Per Share Diluted | 5.68 | 3.20 | 1.63 | 0.55 | 0.35 | 1.52 |
| Weighted Average Shares Outstanding | 11.9 Billion | 11.92 Billion | 13.62 Billion | 13.62 Billion | 13.62 Billion | 11.68 Billion |
| Weighted Average Shares Outstanding (Diluted) | 12.14 Billion | 12.91 Billion | 13.62 Billion | 13.62 Billion | 13.62 Billion | 11.68 Billion |
| Gross Margin | 0.11 | 0.12 | 0.12 | 0.12 | 0.27 | 0.37 |
| EBIT Margin | 0.06 | 0.05 | 0.07 | 0.05 | 0.07 | 0.20 |
| Profit Margin | 0.03 | 0.02 | 0.04 | 0.02 | 0.02 | 0.14 |
| EBITDA | 144.12 Billion | 92.63 Billion | 46.28 Billion | 25.87 Billion | 17.15 Billion | 25.17 Billion |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.06 | 0.04 | 0.04 | 0.17 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 607.24 Billion | 601.11 Billion | 672.61 Billion | 2491.59 Billion | 615.42 Billion | 627.14 Billion |
| Cost of Revenue | 562.24 Billion | 533.82 Billion | 590.77 Billion | 2210.94 Billion | 514.81 Billion | 584.5 Billion |
| Gross Profit | 44.99 Billion | 67.29 Billion | 81.84 Billion | 280.65 Billion | 100.6 Billion | 42.63 Billion |
| Operating Expenses | 22.33 Billion | 35.42 Billion | 46.2 Billion | 182.93 Billion | 76.05 Billion | 20.15 Billion |
| Selling, General and Administrative Expenses | 22.33 Billion | 32.49 Billion | 12.01 Billion | - | 84.06 Billion | 7.39 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -6.65 Billion | -2.92 Billion | -22.34 Million | -13.57 Billion | 8 Billion | 898.2 Million |
| Cost and Expenses | 584.58 Billion | 569.25 Billion | 636.97 Billion | 2393.88 Billion | 590.87 Billion | 604.65 Billion |
| Operating Income | 22.65 Billion | 31.86 Billion | 42.11 Billion | 97.71 Billion | 24.54 Billion | 6.34 Billion |
| Interest Expense | 788.52 Million | 816 Million | 886.14 Million | 3.54 Billion | 999.18 Million | 858.36 Million |
| Income Tax Expense | 7.03 Billion | 9.31 Billion | 8.04 Billion | 27.81 Billion | 6.31 Billion | 7.37 Billion |
| Earnings before Tax | 19.59 Billion | 32.84 Billion | 36.94 Billion | 96.32 Billion | 22.7 Billion | 24.83 Billion |
| Net Income | 14.02 Billion | 20.64 Billion | 24.32 Billion | 69.01 Billion | 19.03 Billion | 17.64 Billion |
| Earnings Per Share Basic | 1.17 | 1.73 | 2.04 | - | 1.59 | 1.48 |
| Earnings Per Share Diluted | 1.17 | 1.73 | 2.00 | - | 1.59 | 1.37 |
| Weighted Average Shares Outstanding | 11.98 Billion | 11.93 Billion | 11.93 Billion | 11.9 Billion | 11.93 Billion | 11.93 Billion |
| Weighted Average Shares Outstanding (Diluted) | 11.98 Billion | 11.93 Billion | 12.17 Billion | 12.14 Billion | 11.93 Billion | 12.88 Billion |
| Gross Margin | 0.07 | 0.11 | 0.12 | 0.11 | 0.16 | 0.07 |
| EBIT Margin | 0.09 | 0.07 | 0.06 | - | 0.06 | 0.05 |
| Profit Margin | 0.02 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 |
| EBITDA | 57.09 Billion | 41.78 Billion | 42.72 Billion | - | 34.92 Billion | 30.89 Billion |
| Earnings Before Tax Margin | 0.04 | 0.05 | 0.06 | 0.04 | 0.04 | 0.01 |
TWER
PGFOILQ
SANKO
INLX
MTDR
688521