INR 238.0
(-1.16%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.17 Billion | 3.1 Billion | 3.75 Billion | 2.33 Billion | 2.07 Billion | 2.55 Billion |
Cost of Revenue | 3.25 Billion | 3.08 Billion | 3.19 Billion | 2.15 Billion | 1.84 Billion | 2.27 Billion |
Gross Profit | -87.06 Million | 16.26 Million | 557.59 Million | 183 Million | 228.18 Million | 277.61 Million |
Operating Expenses | 162.35 Million | 36.85 Million | 153.14 Million | 76.1 Million | 138.34 Million | 217.39 Million |
Selling, General and Administrative Expenses | - | 48.38 Million | 46.14 Million | 46.15 Million | 35.89 Million | 37.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 162.35 Million | 277.13 Million | 137.05 Million | 7.45 Million | 84.39 Million | 164.19 Million |
Cost and Expenses | 3.42 Billion | 3.12 Billion | 3.35 Billion | 2.23 Billion | 1.98 Billion | 2.49 Billion |
Operating Income | -249.41 Million | -14.64 Million | 407.05 Million | 105.77 Million | 81.13 Million | 44.49 Million |
Interest Expense | 48.55 Million | 76.82 Million | 46.6 Million | 35.13 Million | 28.12 Million | 71.58 Million |
Income Tax Expense | 30.5 Million | 21.73 Million | 162.39 Million | 40.95 Million | 6.64 Million | -48.8 Million |
Earnings before Tax | 200.74 Million | 23.94 Million | 628.04 Million | 193.81 Million | 156.34 Million | 210.58 Million |
Net Income | 170.23 Million | 2.21 Million | 465.64 Million | 152.85 Million | 149.69 Million | 161.78 Million |
Earnings Per Share Basic | 14.57 | 0.22 | 56.92 | 18.85 | 18.46 | 19.95 |
Earnings Per Share Diluted | 14.50 | 0.20 | 42.11 | 18.85 | 18.46 | 19.95 |
Weighted Average Shares Outstanding | 11.68 Million | 9.88 Million | 8.18 Million | 8.1 Million | 8.1 Million | 8.1 Million |
Weighted Average Shares Outstanding (Diluted) | 11.74 Million | 10.98 Million | 11.05 Million | 8.1 Million | 8.1 Million | 8.11 Million |
Gross Margin | -0.03 | 0.01 | 0.15 | 0.08 | 0.11 | 0.11 |
EBIT Margin | 0.09 | 0.05 | 0.16 | 0.07 | 0.09 | 0.11 |
Profit Margin | 0.05 | 0.00 | 0.12 | 0.07 | 0.07 | 0.06 |
EBITDA | 293.15 Million | 146.18 Million | 726.8 Million | 279.62 Million | 287.24 Million | 329.03 Million |
Earnings Before Tax Margin | -0.08 | -0.00 | 0.11 | 0.05 | 0.04 | 0.02 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.27 Billion | 1.04 Billion | 3.17 Billion | 680.86 Million | 603.57 Million | 837.6 Million |
Cost of Revenue | 1.26 Billion | 1.06 Billion | 3.25 Billion | 733.49 Million | 551.22 Million | 800.83 Million |
Gross Profit | 11.74 Million | -12.96 Million | -87.06 Million | -52.63 Million | 52.34 Million | 36.76 Million |
Operating Expenses | 32.73 Million | 41.2 Million | 162.35 Million | 39.95 Million | 99.73 Million | 92.03 Million |
Selling, General and Administrative Expenses | 32.73 Million | 41.2 Million | - | 39.95 Million | 43.82 Million | 37.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 169.52 Million | 88.86 Million | 498.71 Million | 206.39 Million | 72.66 Million | 130.79 Million |
Cost and Expenses | 1.3 Billion | 1.1 Billion | 3.42 Billion | 773.45 Million | 650.96 Million | 892.86 Million |
Operating Income | -20.99 Million | -54.16 Million | -249.41 Million | -92.59 Million | -47.39 Million | -55.26 Million |
Interest Expense | 9.48 Million | 12.2 Million | 48.55 Million | 11.89 Million | 11.41 Million | 13.04 Million |
Income Tax Expense | 24.03 Million | -4.78 Million | 30.5 Million | 18.98 Million | 9.55 Million | 6.74 Million |
Earnings before Tax | 139.04 Million | 22.49 Million | 200.74 Million | 101.9 Million | 13.85 Million | 62.48 Million |
Net Income | 115.01 Million | 27.27 Million | 170.23 Million | 82.92 Million | 4.29 Million | 55.74 Million |
Earnings Per Share Basic | 9.75 | 2.33 | - | 7.03 | 0.36 | 4.73 |
Earnings Per Share Diluted | 9.75 | 2.33 | - | 7.03 | 0.36 | 4.73 |
Weighted Average Shares Outstanding | 11.79 Million | 11.79 Million | 11.79 Million | 11.79 Million | 11.79 Million | 11.78 Million |
Weighted Average Shares Outstanding (Diluted) | 11.79 Million | 11.79 Million | 11.79 Million | 11.79 Million | 11.79 Million | 11.78 Million |
Gross Margin | 0.01 | -0.01 | -0.03 | -0.08 | 0.09 | 0.04 |
EBIT Margin | -0.01 | -0.04 | - | -0.12 | 0.06 | 0.10 |
Profit Margin | 0.09 | 0.03 | 0.05 | 0.12 | 0.01 | 0.07 |
EBITDA | -10.99 Million | -40.31 Million | - | -82.59 Million | 35.27 Million | 85.53 Million |
Earnings Before Tax Margin | -0.02 | -0.05 | -0.08 | -0.14 | -0.08 | -0.07 |
SANKO
LOTBY
603601
688521
WIRG
TWER