USD 0.01
(0.0%)
Breakdown | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|
Total Assets | 18.41 Million | 26.45 Million | 34.39 Million | 48.72 Million | 82.32 Million | 74.91 Million |
Total Current Assets | 5.31 Million | 8.72 Million | 13.44 Million | 22.46 Million | 40.26 Million | 29.71 Million |
Cash And Short Term Investments | 4.17 Million | 7.56 Million | 12.27 Million | 15.11 Million | 38.02 Million | 28.18 Million |
Cash and Cash Equivalents | 4.17 Million | 7.56 Million | 12.27 Million | 15.11 Million | 38.02 Million | 28.18 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 538.1 Thousand | 912.33 Thousand | 505.07 Thousand | 308.55 Thousand | 1.31 Million | 611.54 Thousand |
Inventory | - | - | 434.44 Thousand | 6.25 Million | -1.31 Million | -611.54 Thousand |
Other Current Assets | 600.48 Thousand | 242.32 Thousand | 231.97 Thousand | 783 Thousand | 2.23 Million | 1.53 Million |
Total Non-Current Assets | 13.1 Million | 17.73 Million | 20.94 Million | 26.25 Million | 42.05 Million | 45.19 Million |
Net PPE | 10.07 Million | 13.43 Million | 15.25 Million | 21.23 Million | 33.9 Million | 38.48 Million |
Good Will And Intangible Assets | 2.63 Million | 3.91 Million | 5.32 Million | 2.94 Million | 3.87 Million | 4.76 Million |
Good Will | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million |
Intangible Assets | 963.21 Thousand | 2.24 Million | 3.65 Million | 1.27 Million | 2.19 Million | 3.08 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 391.46 Thousand | 386.04 Thousand | 369.76 Thousand | 2.07 Million | 4.27 Million | 1.94 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 42.85 Million | 40.84 Million | 37.24 Million | 46.17 Million | 40.36 Million | 8.82 Million |
Total Current Liabilities | 42.17 Million | 39.78 Million | 4.53 Million | 8.95 Million | 5.19 Million | 6.02 Million |
Account Payables | 175.81 Thousand | 1.15 Million | 323.62 Thousand | 877.13 Thousand | 871.25 Thousand | 1.24 Million |
Tax Payables | 130 Thousand | - | - | - | - | - |
Short Term Debt | 39.04 Million | 34.25 Million | 791 Thousand | 992.69 Thousand | 845.66 Thousand | 783.05 Thousand |
Deferred Revenue | 985.91 Thousand | 934.45 Thousand | 1.16 Million | 2.54 Million | 2.28 Million | 2.24 Million |
Other Current Liabilities | 1.97 Million | 3.45 Million | 2.26 Million | 4.54 Million | 1.19 Million | 1.74 Million |
Total Non Current Liabilities | 681.77 Thousand | 1.06 Million | 32.7 Million | 37.21 Million | 35.16 Million | 2.8 Million |
Long-Term Debt | 295.74 Thousand | 305.94 Thousand | 31.64 Million | 34.69 Million | 32.1 Million | 1.8 Million |
Deferred Revenue Non Current | 38.47 Thousand | - | - | -363.77 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 347.55 Thousand | 417.6 Thousand | 641.79 Thousand | 2.52 Million | 3.06 Million | 996.66 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -24.44 Million | -14.39 Million | -2.85 Million | 2.54 Million | 41.96 Million | 66.09 Million |
Stock Holders Equity | -24.44 Million | -14.39 Million | -2.85 Million | 2.54 Million | 41.96 Million | 66.09 Million |
Common Stock | 394.00 | 394.00 | 18.32 Thousand | 66.81 Thousand | 67 Thousand | 66 Thousand |
Retained Earnings | -199.33 Million | -189.12 Million | -176.65 Million | -156.21 Million | -115.73 Million | -88.14 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -24.44 Million | -14.39 Million | -2.85 Million | 2.54 Million | 41.96 Million | 66.09 Million |
Capital Lease Obligation | 637.72 Thousand | 688.86 Thousand | 949.71 Thousand | 1.92 Million | 2.13 Million | 2.58 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 39.33 Million | 34.55 Million | 32.43 Million | 34.69 Million | 32.1 Million | 2.58 Million |
Net Debt | 35.16 Million | 26.98 Million | 20.16 Million | 19.57 Million | -5.92 Million | -25.59 Million |
Breakdown | 2018 Q4 | 2018 FY | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 FY |
---|---|---|---|---|---|---|
Total Assets | 18.41 Million | 18.41 Million | 19.57 Million | 21.44 Million | 23.25 Million | 26.45 Million |
Total Current Assets | 5.31 Million | 5.31 Million | 4.94 Million | 5.56 Million | 6.52 Million | 8.72 Million |
Cash And Short Term Investments | 4.17 Million | 4.17 Million | 3.88 Million | 4.65 Million | 5.31 Million | 7.56 Million |
Cash and Cash Equivalents | 4.17 Million | 4.17 Million | 3.88 Million | 4.65 Million | 5.31 Million | 7.56 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 538.1 Thousand | 538.1 Thousand | 537.89 Thousand | 565.02 Thousand | 864.23 Thousand | 912.33 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 600.48 Thousand | 600.48 Thousand | 527.55 Thousand | 343.6 Thousand | 347.51 Thousand | 242.32 Thousand |
Total Non-Current Assets | 13.1 Million | 13.1 Million | 14.62 Million | 15.87 Million | 16.72 Million | 17.73 Million |
Net PPE | 10.07 Million | 10.07 Million | 11.24 Million | 12.16 Million | 12.69 Million | 13.43 Million |
Good Will And Intangible Assets | 2.63 Million | 2.63 Million | 2.95 Million | 3.27 Million | 3.59 Million | 3.91 Million |
Good Will | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million |
Intangible Assets | 963.21 Thousand | 963.21 Thousand | 1.28 Million | 1.6 Million | 1.92 Million | 2.24 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 391.46 Thousand | 391.46 Thousand | 426.35 Thousand | 433.85 Thousand | 429.37 Thousand | 386.04 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 42.85 Million | 42.85 Million | 41.47 Million | 40.77 Million | 40.37 Million | 40.84 Million |
Total Current Liabilities | 42.17 Million | 42.17 Million | 40.33 Million | 39.58 Million | 39.27 Million | 39.78 Million |
Account Payables | 175.81 Thousand | 175.81 Thousand | 97.01 Thousand | 90.21 Thousand | 253.02 Thousand | 1.15 Million |
Tax Payables | 130 Thousand | 130 Thousand | - | - | - | - |
Short Term Debt | 39.04 Million | 39.04 Million | 37.2 Million | 35.38 Million | 34.66 Million | 34.25 Million |
Deferred Revenue | 985.91 Thousand | 985.91 Thousand | 965.01 Thousand | 1.06 Million | 1.08 Million | 934.45 Thousand |
Other Current Liabilities | 1.97 Million | 1.97 Million | 2.06 Million | 3.05 Million | 3.28 Million | 3.45 Million |
Total Non Current Liabilities | 681.77 Thousand | 681.77 Thousand | 1.13 Million | 1.18 Million | 1.1 Million | 1.06 Million |
Long-Term Debt | 295.74 Thousand | 295.74 Thousand | 384.19 Thousand | 470.65 Thousand | 364.47 Thousand | 305.94 Thousand |
Deferred Revenue Non Current | 38.47 Thousand | 38.47 Thousand | 50.13 Thousand | - | 399.89 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 347.55 Thousand | 347.55 Thousand | 364.48 Thousand | 382.18 Thousand | - | 417.6 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -24.44 Million | -24.44 Million | -21.89 Million | -19.33 Million | -17.12 Million | -14.39 Million |
Stock Holders Equity | -24.44 Million | -24.44 Million | -21.89 Million | -19.33 Million | -17.12 Million | -14.39 Million |
Common Stock | 394.00 | 394.00 | 394.00 | 394.00 | 394.00 | 394.00 |
Retained Earnings | -199.33 Million | -199.33 Million | -196.76 Million | -194.17 Million | -191.94 Million | -189.12 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -24.44 Million | -24.44 Million | -21.89 Million | -19.33 Million | -17.12 Million | -14.39 Million |
Capital Lease Obligation | 637.72 Thousand | 637.72 Thousand | 718.48 Thousand | 797.42 Thousand | 622.68 Thousand | 688.86 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 39.33 Million | 39.33 Million | 37.59 Million | 35.85 Million | 35.02 Million | 34.55 Million |
Net Debt | 35.16 Million | 35.16 Million | 33.7 Million | 31.19 Million | 29.7 Million | 26.98 Million |
PGFOILQ
SANKO
LOTBY
MTDR
688521
WIRG