Beijing Jingwei Hirain Technologies Co., Inc. (688326.SS)
CNY 92.51
(-0.72%)
CNY 92.51
(-0.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.67 Billion | 4 Billion | 3.24 Billion | 2.46 Billion | 1.83 Billion | 1.52 Billion |
| Cost of Revenue | 3.48 Billion | 2.86 Billion | 2.26 Billion | 1.68 Billion | 1.21 Billion | 936.62 Million |
| Gross Profit | 1.19 Billion | 1.13 Billion | 979.32 Million | 784.33 Million | 614.43 Million | 590.11 Million |
| Operating Expenses | 1.48 Billion | 1.17 Billion | 898.88 Million | 715.17 Million | 703.72 Million | 583.44 Million |
| Selling, General and Administrative Expenses | 575.03 Million | 495.44 Million | 404.35 Million | 345.94 Million | 366.18 Million | 305.06 Million |
| Research and Development Expenses | 968.08 Million | 655.61 Million | 456.01 Million | 352.27 Million | 324.71 Million | 265.3 Million |
| Other Expenses | -64.68 Million | -20.88 Million | -38.51 Million | -16.95 Million | -12.82 Million | -13.07 Million |
| Cost and Expenses | 4.96 Billion | 4.03 Billion | 3.16 Billion | 2.39 Billion | 1.92 Billion | 1.52 Billion |
| Operating Income | -283.94 Million | -36.83 Million | 80.44 Million | 69.15 Million | -89.28 Million | 6.66 Million |
| Interest Expense | 10.02 Million | 3.72 Million | 5.15 Million | 11.88 Million | 13.87 Million | 7.91 Million |
| Income Tax Expense | -68.23 Million | -44.76 Million | -15.43 Million | -21.39 Million | -32.19 Million | -10.05 Million |
| Earnings before Tax | -285.49 Million | 191.96 Million | 136.39 Million | 64.92 Million | -89.21 Million | 10.72 Million |
| Net Income | -217.25 Million | 235.71 Million | 146.18 Million | 73.69 Million | -59.66 Million | 20.77 Million |
| Earnings Per Share Basic | -1.82 | 1.96 | 1.22 | 0.61 | -0.50 | 0.17 |
| Earnings Per Share Diluted | -1.82 | 1.96 | 1.22 | 0.61 | -0.50 | 0.17 |
| Weighted Average Shares Outstanding | 119.37 Million | 120 Million | 120 Million | 120 Million | 120 Million | 120 Million |
| Weighted Average Shares Outstanding (Diluted) | 119.37 Million | 120 Million | 120 Million | 120 Million | 120 Million | 120 Million |
| Gross Margin | 0.26 | 0.28 | 0.30 | 0.32 | 0.34 | 0.39 |
| EBIT Margin | -0.02 | 0.02 | 0.06 | 0.03 | -0.04 | 0.01 |
| Profit Margin | -0.05 | 0.06 | 0.05 | 0.03 | -0.03 | 0.01 |
| EBITDA | -88.3 Million | 80.48 Million | 201.43 Million | 82.49 Million | -67.87 Million | 21.19 Million |
| Earnings Before Tax Margin | -0.06 | -0.01 | 0.02 | 0.03 | -0.05 | 0.00 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.51 Billion | 1.13 Billion | 884.48 Million | 4.65 Billion | 1.81 Billion | 1.15 Billion |
| Cost of Revenue | 1.15 Billion | 899.81 Million | 669.81 Million | 3.5 Billion | 1.41 Billion | 846.48 Million |
| Gross Profit | 357.81 Million | 237.83 Million | 214.66 Million | 1.15 Billion | 399.69 Million | 310.02 Million |
| Operating Expenses | 482.14 Million | 415.29 Million | 476.14 Million | 1.6 Billion | 485.89 Million | 445.04 Million |
| Selling, General and Administrative Expenses | 211.09 Million | 54.58 Million | 162.17 Million | - | 195.96 Million | 138.57 Million |
| Research and Development Expenses | 253.73 Million | 246.85 Million | 290.44 Million | - | 261.05 Million | 281.55 Million |
| Other Expenses | -17.31 Million | -128.58 Thousand | -23.51 Million | -64.68 Million | -28.87 Million | -24.92 Million |
| Cost and Expenses | 1.63 Billion | 1.31 Billion | 1.14 Billion | 5.11 Billion | 1.89 Billion | 1.29 Billion |
| Operating Income | -124.32 Million | -155.7 Million | -261.48 Million | -456.08 Million | -86.2 Million | -135.02 Million |
| Interest Expense | 5.35 Million | 5.44 Million | 3.74 Million | 9.25 Million | 2.82 Million | 2.75 Million |
| Income Tax Expense | -17.78 Million | -13.38 Million | -12.77 Million | -68.23 Million | 60.58 Million | -51.15 Million |
| Earnings before Tax | -90.58 Million | -155.83 Million | -204.45 Million | -284.75 Million | -16.34 Million | -102.14 Million |
| Net Income | -76.77 Million | -141.67 Million | -191.7 Million | -217.25 Million | -77.04 Million | -51.15 Million |
| Earnings Per Share Basic | -0.67 | -1.23 | -1.64 | - | -0.65 | -0.43 |
| Earnings Per Share Diluted | -0.67 | -1.23 | -1.64 | - | -0.65 | -0.43 |
| Weighted Average Shares Outstanding | 114.79 Million | 114.8 Million | 116.89 Million | 119.37 Million | 119.07 Million | 119.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 114.79 Million | 114.8 Million | 116.89 Million | 119.37 Million | 119.07 Million | 119.17 Million |
| Gross Margin | 0.24 | 0.21 | 0.24 | 0.25 | 0.22 | 0.27 |
| EBIT Margin | -0.06 | -0.14 | -0.24 | - | -0.02 | -0.07 |
| Profit Margin | -0.05 | -0.12 | -0.22 | -0.05 | -0.04 | -0.04 |
| EBITDA | -85.22 Million | -163.02 Million | -209.16 Million | - | -32.68 Million | -81.5 Million |
| Earnings Before Tax Margin | -0.08 | -0.14 | -0.30 | -0.10 | -0.05 | -0.12 |
MIG
CHDN
VSTKF
1351
KTPPF
0R06